[AMBANK] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 11.21%
YoY- 6.96%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 9,374,317 9,338,968 9,119,857 8,997,212 8,856,225 8,667,283 8,576,739 6.10%
PBT 2,112,926 2,169,995 2,095,374 1,829,964 1,645,926 1,587,449 1,542,713 23.30%
Tax -486,882 -518,592 -492,305 -400,592 -352,043 -314,913 -288,889 41.57%
NP 1,626,044 1,651,403 1,603,069 1,429,372 1,293,883 1,272,536 1,253,824 18.90%
-
NP to SH 1,520,569 1,549,154 1,505,289 1,299,036 1,168,139 1,151,452 1,132,131 21.71%
-
Tax Rate 23.04% 23.90% 23.49% 21.89% 21.39% 19.84% 18.73% -
Total Cost 7,748,273 7,687,565 7,516,788 7,567,840 7,562,342 7,394,747 7,322,915 3.83%
-
Net Worth 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 6.49%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 631,938 601,814 601,814 451,198 451,198 451,162 451,162 25.16%
Div Payout % 41.56% 38.85% 39.98% 34.73% 38.63% 39.18% 39.85% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 6.49%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.35% 17.68% 17.58% 15.89% 14.61% 14.68% 14.62% -
ROE 8.39% 8.54% 8.52% 7.56% 6.90% 6.84% 6.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 311.52 310.34 303.06 298.99 294.37 288.15 285.16 6.06%
EPS 50.53 51.48 50.02 43.17 38.83 38.28 37.64 21.67%
DPS 21.00 20.00 20.00 15.00 15.00 15.00 15.00 25.12%
NAPS 6.02 6.03 5.87 5.71 5.63 5.60 5.48 6.45%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 282.85 281.79 275.18 271.48 267.22 261.52 258.79 6.10%
EPS 45.88 46.74 45.42 39.20 35.25 34.74 34.16 21.70%
DPS 19.07 18.16 18.16 13.61 13.61 13.61 13.61 25.19%
NAPS 5.4661 5.4752 5.3299 5.1846 5.1109 5.0825 4.9732 6.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.14 4.23 4.56 4.34 4.13 3.75 3.89 -
P/RPS 1.33 1.36 1.50 1.45 1.40 1.30 1.36 -1.47%
P/EPS 8.19 8.22 9.12 10.05 10.64 9.80 10.33 -14.32%
EY 12.21 12.17 10.97 9.95 9.40 10.21 9.68 16.72%
DY 5.07 4.73 4.39 3.46 3.63 4.00 3.86 19.91%
P/NAPS 0.69 0.70 0.78 0.76 0.73 0.67 0.71 -1.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 22/08/19 28/05/19 21/02/19 22/11/18 21/08/18 31/05/18 -
Price 3.99 4.14 4.39 4.55 4.19 4.00 3.55 -
P/RPS 1.28 1.33 1.45 1.52 1.42 1.39 1.24 2.13%
P/EPS 7.90 8.04 8.78 10.54 10.79 10.45 9.43 -11.12%
EY 12.66 12.43 11.39 9.49 9.27 9.57 10.60 12.55%
DY 5.26 4.83 4.56 3.30 3.58 3.75 4.23 15.62%
P/NAPS 0.66 0.69 0.75 0.80 0.74 0.71 0.65 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment