[AMBANK] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 2.99%
YoY- 147.43%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 4,716,827 4,778,095 4,737,714 4,700,731 4,652,709 4,588,681 5,523,606 -9.98%
PBT 2,260,117 2,120,280 2,170,489 2,131,149 1,863,409 1,818,655 1,804,745 16.16%
Tax -505,972 -474,456 -494,184 -464,917 -233,118 -211,961 -209,806 79.73%
NP 1,754,145 1,645,824 1,676,305 1,666,232 1,630,291 1,606,694 1,594,939 6.54%
-
NP to SH 1,728,702 1,694,325 1,735,153 1,698,991 1,649,640 1,535,277 1,502,682 9.78%
-
Tax Rate 22.39% 22.38% 22.77% 21.82% 12.51% 11.65% 11.63% -
Total Cost 2,962,682 3,132,271 3,061,409 3,034,499 3,022,418 2,981,987 3,928,667 -17.13%
-
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 605,366 605,531 605,531 364,218 364,218 165,551 165,551 137.16%
Div Payout % 35.02% 35.74% 34.90% 21.44% 22.08% 10.78% 11.02% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 37.19% 34.45% 35.38% 35.45% 35.04% 35.01% 28.87% -
ROE 9.33% 9.17% 9.57% 9.65% 9.56% 9.02% 8.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 142.57 144.50 143.23 142.01 140.52 138.61 166.82 -9.93%
EPS 52.25 51.24 52.46 51.33 49.82 46.38 45.38 9.84%
DPS 18.30 18.30 18.30 11.00 11.00 5.00 5.00 137.30%
NAPS 5.60 5.59 5.48 5.32 5.21 5.14 5.06 6.98%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 142.32 144.17 142.95 141.84 140.39 138.46 166.67 -9.98%
EPS 52.16 51.12 52.36 51.26 49.78 46.32 45.34 9.78%
DPS 18.27 18.27 18.27 10.99 10.99 5.00 5.00 137.04%
NAPS 5.5901 5.5774 5.4695 5.3134 5.2052 5.1342 5.0552 6.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.70 3.62 3.75 4.14 3.90 3.73 3.71 -
P/RPS 2.60 2.51 2.62 2.92 2.78 2.69 2.22 11.09%
P/EPS 7.08 7.06 7.15 8.07 7.83 8.04 8.17 -9.09%
EY 14.12 14.15 13.99 12.40 12.77 12.43 12.23 10.04%
DY 4.95 5.06 4.88 2.66 2.82 1.34 1.35 137.59%
P/NAPS 0.66 0.65 0.68 0.78 0.75 0.73 0.73 -6.49%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 31/05/22 -
Price 3.94 3.77 3.51 3.83 4.17 3.99 3.64 -
P/RPS 2.76 2.61 2.45 2.70 2.97 2.88 2.18 17.01%
P/EPS 7.54 7.36 6.69 7.46 8.37 8.60 8.02 -4.02%
EY 13.26 13.59 14.94 13.40 11.95 11.62 12.47 4.17%
DY 4.64 4.85 5.21 2.87 2.64 1.25 1.37 125.35%
P/NAPS 0.70 0.67 0.64 0.72 0.80 0.78 0.72 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment