[MAA] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 938,223 699,965 511,641 201,993 0 -100.00%
PBT 103,253 99,739 82,765 9,010 0 -100.00%
Tax -6,963 -5,535 -593 -15 0 -100.00%
NP 96,290 94,204 82,172 8,995 0 -100.00%
-
NP to SH 96,290 94,204 82,172 8,995 0 -100.00%
-
Tax Rate 6.74% 5.55% 0.72% 0.17% - -
Total Cost 841,933 605,761 429,469 192,998 0 -100.00%
-
Net Worth 299,441 295,208 282,298 215,388 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 299,441 295,208 282,298 215,388 0 -100.00%
NOSH 112,150 111,821 111,580 111,600 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.26% 13.46% 16.06% 4.45% 0.00% -
ROE 32.16% 31.91% 29.11% 4.18% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 836.57 625.97 458.54 181.00 0.00 -100.00%
EPS 85.86 84.24 73.64 8.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.64 2.53 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,600
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 355.98 265.58 194.12 76.64 0.00 -100.00%
EPS 36.53 35.74 31.18 3.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1361 1.1201 1.0711 0.8172 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 10.00 12.50 0.00 0.00 0.00 -
P/RPS 1.20 2.00 0.00 0.00 0.00 -100.00%
P/EPS 11.65 14.84 0.00 0.00 0.00 -100.00%
EY 8.59 6.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/08/00 - - - - -
Price 9.75 0.00 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.36 0.00 0.00 0.00 0.00 -100.00%
EY 8.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment