[MAA] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 49.11%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,004,166 1,676,184 649,508 591,418 0 -100.00%
PBT 1,340 7,595 14,009 27,503 0 -100.00%
Tax -2,122 -3,409 -4,623 -192 0 -100.00%
NP -782 4,186 9,386 27,311 0 -100.00%
-
NP to SH -782 4,186 9,386 27,311 0 -100.00%
-
Tax Rate 158.36% 44.88% 33.00% 0.70% - -
Total Cost 1,004,948 1,671,998 640,122 564,107 0 -100.00%
-
Net Worth 260,165 285,544 293,102 215,319 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 260,165 285,544 293,102 215,319 0 -100.00%
NOSH 150,384 149,500 111,871 111,564 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -0.08% 0.25% 1.45% 4.62% 0.00% -
ROE -0.30% 1.47% 3.20% 12.68% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 667.73 1,121.19 580.59 530.11 0.00 -100.00%
EPS -0.52 2.80 8.39 24.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.91 2.62 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,600
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 381.00 635.97 246.43 224.39 0.00 -100.00%
EPS -0.30 1.59 3.56 10.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9871 1.0834 1.1121 0.817 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 4.44 3.90 8.25 0.00 0.00 -
P/RPS 0.66 0.35 1.42 0.00 0.00 -100.00%
P/EPS -853.85 139.29 98.33 0.00 0.00 -100.00%
EY -0.12 0.72 1.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.04 3.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 28/11/01 02/02/01 26/11/99 - -
Price 4.24 4.34 4.46 0.00 0.00 -
P/RPS 0.63 0.39 0.77 0.00 0.00 -100.00%
P/EPS -815.38 155.00 53.16 0.00 0.00 -100.00%
EY -0.12 0.65 1.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.27 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment