[MAA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 49.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 426,582 188,324 918,948 591,418 389,425 0 836,455 0.68%
PBT 20,488 16,974 101,325 27,503 18,493 0 52,235 0.95%
Tax -6,370 -4,942 -770 -192 -177 0 -24,419 1.37%
NP 14,118 12,032 100,555 27,311 18,316 0 27,816 0.69%
-
NP to SH 14,118 12,032 100,555 27,311 18,316 0 27,816 0.69%
-
Tax Rate 31.09% 29.12% 0.76% 0.70% 0.96% - 46.75% -
Total Cost 412,464 176,292 818,393 564,107 371,109 0 808,639 0.68%
-
Net Worth 298,693 295,208 289,021 215,319 0 0 187,287 -0.47%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 298,693 295,208 289,021 215,319 0 0 187,287 -0.47%
NOSH 111,870 111,821 111,591 111,564 111,208 110,820 110,820 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.31% 6.39% 10.94% 4.62% 4.70% 0.00% 3.33% -
ROE 4.73% 4.08% 34.79% 12.68% 0.00% 0.00% 14.85% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 381.32 168.41 823.49 530.11 350.18 0.00 754.78 0.69%
EPS 12.62 10.76 90.11 24.48 16.47 0.00 25.10 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.64 2.59 1.93 0.00 0.00 1.69 -0.46%
Adjusted Per Share Value based on latest NOSH - 111,600
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 161.85 71.45 348.66 224.39 147.75 0.00 317.36 0.68%
EPS 5.36 4.57 38.15 10.36 6.95 0.00 10.55 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1333 1.1201 1.0966 0.817 0.00 0.00 0.7106 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 10.00 12.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.62 7.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 79.24 116.17 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.26 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.73 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/08/00 03/07/00 29/02/00 26/11/99 - - - -
Price 9.75 10.00 10.00 0.00 0.00 0.00 0.00 -
P/RPS 2.56 5.94 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.26 92.94 11.10 0.00 0.00 0.00 0.00 -100.00%
EY 1.29 1.08 9.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.79 3.86 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment