[LANDMRK] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 9.57%
YoY- 556.37%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 42,983 42,615 41,189 43,408 43,652 45,687 46,776 -5.49%
PBT -7,166 -6,251 -3,578 8,149 6,680 8,795 7,586 -
Tax -659 -1,274 -739 1,701 2,028 2,034 1,929 -
NP -7,825 -7,525 -4,317 9,850 8,708 10,829 9,515 -
-
NP to SH -7,825 -7,527 -4,322 9,844 8,984 11,105 9,791 -
-
Tax Rate - - - -20.87% -30.36% -23.13% -25.43% -
Total Cost 50,808 50,140 45,506 33,558 34,944 34,858 37,261 23.03%
-
Net Worth 1,700,849 1,680,823 1,696,921 1,463,200 1,698,347 1,714,488 1,706,062 -0.20%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 4,805 4,805 4,805 4,805 -
Div Payout % - - - 48.82% 53.49% 43.28% 49.08% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,700,849 1,680,823 1,696,921 1,463,200 1,698,347 1,714,488 1,706,062 -0.20%
NOSH 483,195 476,153 480,714 413,333 479,759 482,954 480,580 0.36%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -18.20% -17.66% -10.48% 22.69% 19.95% 23.70% 20.34% -
ROE -0.46% -0.45% -0.25% 0.67% 0.53% 0.65% 0.57% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.90 8.95 8.57 10.50 9.10 9.46 9.73 -5.78%
EPS -1.62 -1.58 -0.90 2.38 1.87 2.30 2.04 -
DPS 0.00 0.00 0.00 1.16 1.00 1.00 1.00 -
NAPS 3.52 3.53 3.53 3.54 3.54 3.55 3.55 -0.56%
Adjusted Per Share Value based on latest NOSH - 413,333
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.40 6.35 6.13 6.46 6.50 6.80 6.97 -5.54%
EPS -1.17 -1.12 -0.64 1.47 1.34 1.65 1.46 -
DPS 0.00 0.00 0.00 0.72 0.72 0.72 0.72 -
NAPS 2.5329 2.503 2.527 2.179 2.5291 2.5532 2.5406 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.44 1.52 1.69 1.32 1.13 1.27 1.24 -
P/RPS 16.19 16.98 19.72 12.57 12.42 13.43 12.74 17.37%
P/EPS -88.92 -96.15 -187.97 55.42 60.34 55.23 60.86 -
EY -1.12 -1.04 -0.53 1.80 1.66 1.81 1.64 -
DY 0.00 0.00 0.00 0.88 0.89 0.79 0.81 -
P/NAPS 0.41 0.43 0.48 0.37 0.32 0.36 0.35 11.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 26/05/11 23/02/11 24/11/10 25/08/10 27/05/10 24/02/10 -
Price 1.19 1.51 1.50 1.29 1.24 1.09 1.20 -
P/RPS 13.38 16.87 17.51 12.28 13.63 11.52 12.33 5.61%
P/EPS -73.48 -95.52 -166.84 54.16 66.22 47.40 58.90 -
EY -1.36 -1.05 -0.60 1.85 1.51 2.11 1.70 -
DY 0.00 0.00 0.00 0.90 0.81 0.92 0.83 -
P/NAPS 0.34 0.43 0.42 0.36 0.35 0.31 0.34 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment