[LANDMRK] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2187.9%
YoY- -122.36%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 10,732 16,276 11,656 11,007 13,226 13,149 13,364 -3.58%
PBT 1,734 530 -2,538 -2,040 9,687 -3,531 5,279 -16.92%
Tax 934 -249 -441 -551 1,889 2,195 70,439 -51.31%
NP 2,668 281 -2,979 -2,591 11,576 -1,336 75,718 -42.71%
-
NP to SH 2,668 281 -2,979 -2,589 11,577 -371 78,557 -43.06%
-
Tax Rate -53.86% 46.98% - - -19.50% - -1,334.32% -
Total Cost 8,064 15,995 14,635 13,598 1,650 14,485 -62,354 -
-
Net Worth 1,789,985 1,732,833 1,680,545 1,696,921 1,706,062 1,703,551 1,076,913 8.82%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - 4,805 - 19,230 -
Div Payout % - - - - 41.51% - 24.48% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 1,789,985 1,732,833 1,680,545 1,696,921 1,706,062 1,703,551 1,076,913 8.82%
NOSH 485,090 468,333 478,787 480,714 480,580 482,592 480,764 0.14%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 24.86% 1.73% -25.56% -23.54% 87.52% -10.16% 566.58% -
ROE 0.15% 0.02% -0.18% -0.15% 0.68% -0.02% 7.29% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.21 3.48 2.43 2.29 2.75 2.72 2.78 -3.74%
EPS 0.55 0.06 -0.62 -0.54 2.41 -0.08 16.34 -43.14%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 4.00 -
NAPS 3.69 3.70 3.51 3.53 3.55 3.53 2.24 8.66%
Adjusted Per Share Value based on latest NOSH - 480,714
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.60 2.42 1.74 1.64 1.97 1.96 1.99 -3.56%
EPS 0.40 0.04 -0.44 -0.39 1.72 -0.06 11.70 -43.00%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 2.86 -
NAPS 2.6656 2.5805 2.5026 2.527 2.5406 2.5369 1.6037 8.82%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.07 0.96 1.08 1.69 1.24 0.87 2.98 -
P/RPS 48.36 27.62 44.36 73.81 45.06 31.93 107.20 -12.41%
P/EPS 194.55 1,600.00 -173.58 -313.79 51.47 -1,131.69 18.24 48.31%
EY 0.51 0.06 -0.58 -0.32 1.94 -0.09 5.48 -32.65%
DY 0.00 0.00 0.00 0.00 0.81 0.00 1.34 -
P/NAPS 0.29 0.26 0.31 0.48 0.35 0.25 1.33 -22.40%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 26/02/13 28/02/12 23/02/11 24/02/10 25/02/09 27/02/08 -
Price 1.05 0.92 1.08 1.50 1.20 0.76 2.56 -
P/RPS 47.46 26.47 44.36 65.51 43.60 27.89 92.10 -10.45%
P/EPS 190.91 1,533.33 -173.58 -278.51 49.81 -988.60 15.67 51.63%
EY 0.52 0.07 -0.58 -0.36 2.01 -0.10 6.38 -34.12%
DY 0.00 0.00 0.00 0.00 0.83 0.00 1.56 -
P/NAPS 0.28 0.25 0.31 0.42 0.34 0.22 1.14 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment