[SPB] QoQ TTM Result on 30-Apr-2008 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 28.87%
YoY- 17.24%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 211,378 210,635 200,140 203,448 189,412 198,640 206,380 1.60%
PBT 90,856 132,918 148,116 146,182 117,522 106,221 116,257 -15.09%
Tax -7,750 -8,598 -18,359 -21,532 -20,927 -21,686 -45,497 -69.10%
NP 83,106 124,320 129,757 124,650 96,595 84,535 70,760 11.26%
-
NP to SH 77,145 118,552 124,763 119,806 92,964 81,013 68,265 8.45%
-
Tax Rate 8.53% 6.47% 12.40% 14.73% 17.81% 20.42% 39.13% -
Total Cost 128,272 86,315 70,383 78,798 92,817 114,105 135,620 -3.62%
-
Net Worth 1,736,804 1,728,251 1,705,403 1,687,434 1,673,519 1,646,307 1,531,112 8.72%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - 34,363 34,363 34,363 34,363 - - -
Div Payout % - 28.99% 27.54% 28.68% 36.96% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 1,736,804 1,728,251 1,705,403 1,687,434 1,673,519 1,646,307 1,531,112 8.72%
NOSH 343,921 343,588 343,139 343,673 343,638 343,696 344,070 -0.02%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 39.32% 59.02% 64.83% 61.27% 51.00% 42.56% 34.29% -
ROE 4.44% 6.86% 7.32% 7.10% 5.55% 4.92% 4.46% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 61.46 61.30 58.33 59.20 55.12 57.80 59.98 1.63%
EPS 22.43 34.50 36.36 34.86 27.05 23.57 19.84 8.48%
DPS 0.00 10.00 10.00 10.00 10.00 0.00 0.00 -
NAPS 5.05 5.03 4.97 4.91 4.87 4.79 4.45 8.75%
Adjusted Per Share Value based on latest NOSH - 343,673
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 61.52 61.30 58.25 59.21 55.12 57.81 60.06 1.60%
EPS 22.45 34.50 36.31 34.87 27.05 23.58 19.87 8.43%
DPS 0.00 10.00 10.00 10.00 10.00 0.00 0.00 -
NAPS 5.0545 5.0296 4.9631 4.9108 4.8703 4.7911 4.4559 8.72%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 2.96 2.49 3.06 3.14 3.32 3.40 4.40 -
P/RPS 4.82 4.06 5.25 5.30 6.02 5.88 7.34 -24.35%
P/EPS 13.20 7.22 8.42 9.01 12.27 14.42 22.18 -29.13%
EY 7.58 13.86 11.88 11.10 8.15 6.93 4.51 41.13%
DY 0.00 4.02 3.27 3.18 3.01 0.00 0.00 -
P/NAPS 0.59 0.50 0.62 0.64 0.68 0.71 0.99 -29.07%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 23/03/09 22/12/08 25/09/08 27/06/08 25/03/08 28/12/07 28/09/07 -
Price 2.96 2.50 2.74 3.08 2.94 3.50 3.80 -
P/RPS 4.82 4.08 4.70 5.20 5.33 6.06 6.34 -16.63%
P/EPS 13.20 7.25 7.54 8.84 10.87 14.85 19.15 -21.88%
EY 7.58 13.80 13.27 11.32 9.20 6.73 5.22 28.08%
DY 0.00 4.00 3.65 3.25 3.40 0.00 0.00 -
P/NAPS 0.59 0.50 0.55 0.63 0.60 0.73 0.85 -21.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment