[SPB] QoQ TTM Result on 31-Jan-2005 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 0.58%
YoY- -5.87%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 185,118 181,707 190,261 184,538 178,520 138,977 177,260 2.92%
PBT 78,585 81,956 94,113 102,898 102,511 109,260 108,797 -19.44%
Tax -14,183 -10,711 -10,635 -12,285 -12,417 -15,583 -13,720 2.23%
NP 64,402 71,245 83,478 90,613 90,094 93,677 95,077 -22.81%
-
NP to SH 64,402 71,245 83,478 90,613 90,094 93,677 95,077 -22.81%
-
Tax Rate 18.05% 13.07% 11.30% 11.94% 12.11% 14.26% 12.61% -
Total Cost 120,716 110,462 106,783 93,925 88,426 45,300 82,183 29.12%
-
Net Worth 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 4.60%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 4.60%
NOSH 343,888 342,934 343,232 343,823 343,450 343,403 343,791 0.01%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 34.79% 39.21% 43.88% 49.10% 50.47% 67.40% 53.64% -
ROE 5.09% 5.72% 6.72% 7.18% 7.33% 7.84% 8.04% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 53.83 52.99 55.43 53.67 51.98 40.47 51.56 2.90%
EPS 18.73 20.78 24.32 26.35 26.23 27.28 27.66 -22.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.63 3.62 3.67 3.58 3.48 3.44 4.58%
Adjusted Per Share Value based on latest NOSH - 343,823
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 53.87 52.88 55.37 53.70 51.95 40.45 51.59 2.91%
EPS 18.74 20.73 24.29 26.37 26.22 27.26 27.67 -22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6829 3.6228 3.616 3.6722 3.5783 3.4778 3.4418 4.60%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 2.44 2.08 2.18 2.23 2.15 2.26 2.44 -
P/RPS 4.53 3.93 3.93 4.15 4.14 5.58 4.73 -2.83%
P/EPS 13.03 10.01 8.96 8.46 8.20 8.28 8.82 29.62%
EY 7.68 9.99 11.16 11.82 12.20 12.07 11.33 -22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.60 0.61 0.60 0.65 0.71 -4.73%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 30/12/05 19/09/05 24/06/05 29/03/05 30/12/04 28/09/04 24/06/04 -
Price 2.47 2.37 1.98 2.17 2.18 2.12 2.26 -
P/RPS 4.59 4.47 3.57 4.04 4.19 5.24 4.38 3.16%
P/EPS 13.19 11.41 8.14 8.23 8.31 7.77 8.17 37.50%
EY 7.58 8.77 12.28 12.14 12.03 12.87 12.24 -27.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.55 0.59 0.61 0.61 0.66 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment