[SPB] QoQ Quarter Result on 31-Jan-2005 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- -1.4%
YoY- 1.97%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 51,573 33,448 52,570 47,527 48,162 42,002 46,847 6.59%
PBT 24,835 10,185 14,922 28,643 28,206 22,342 23,707 3.13%
Tax -4,408 -4,458 -3,561 -1,756 -936 -4,382 -5,211 -10.52%
NP 20,427 5,727 11,361 26,887 27,270 17,960 18,496 6.82%
-
NP to SH 20,427 5,727 11,361 26,887 27,270 17,960 18,496 6.82%
-
Tax Rate 17.75% 43.77% 23.86% 6.13% 3.32% 19.61% 21.98% -
Total Cost 31,146 27,721 41,209 20,640 20,892 24,042 28,351 6.45%
-
Net Worth 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 4.60%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 4.60%
NOSH 343,888 342,934 343,232 343,823 343,450 343,403 343,791 0.01%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 39.61% 17.12% 21.61% 56.57% 56.62% 42.76% 39.48% -
ROE 1.61% 0.46% 0.91% 2.13% 2.22% 1.50% 1.56% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 15.00 9.75 15.32 13.82 14.02 12.23 13.63 6.57%
EPS 5.94 1.67 3.31 7.82 7.94 5.23 5.38 6.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.63 3.62 3.67 3.58 3.48 3.44 4.58%
Adjusted Per Share Value based on latest NOSH - 343,823
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 15.01 9.73 15.30 13.83 14.02 12.22 13.63 6.62%
EPS 5.94 1.67 3.31 7.82 7.94 5.23 5.38 6.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6829 3.6228 3.616 3.6722 3.5783 3.4778 3.4418 4.60%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 2.44 2.08 2.18 2.23 2.15 2.26 2.44 -
P/RPS 16.27 21.33 14.23 16.13 15.33 18.48 17.91 -6.18%
P/EPS 41.08 124.55 65.86 28.52 27.08 43.21 45.35 -6.36%
EY 2.43 0.80 1.52 3.51 3.69 2.31 2.20 6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.60 0.61 0.60 0.65 0.71 -4.73%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 30/12/05 19/09/05 24/06/05 29/03/05 30/12/04 28/09/04 24/06/04 -
Price 2.47 2.37 1.98 2.17 2.18 2.12 2.26 -
P/RPS 16.47 24.30 12.93 15.70 15.55 17.33 16.59 -0.48%
P/EPS 41.58 141.92 59.82 27.75 27.46 40.54 42.01 -0.68%
EY 2.40 0.70 1.67 3.60 3.64 2.47 2.38 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.55 0.59 0.61 0.61 0.66 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment