[SPB] YoY Quarter Result on 30-Apr-2004 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- -29.85%
YoY- -6.04%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 40,006 37,525 52,570 46,847 40,003 28,412 25,891 7.51%
PBT 9,970 16,057 14,922 23,707 22,876 11,407 10,409 -0.71%
Tax -5,209 -4,572 -3,561 -5,211 -3,192 -2,372 -4,778 1.44%
NP 4,761 11,485 11,361 18,496 19,684 9,035 5,631 -2.75%
-
NP to SH 3,848 10,458 11,361 18,496 19,684 9,035 5,631 -6.14%
-
Tax Rate 52.25% 28.47% 23.86% 21.98% 13.95% 20.79% 45.90% -
Total Cost 35,245 26,040 41,209 28,351 20,319 19,377 20,260 9.66%
-
Net Worth 1,491,100 1,276,288 1,242,502 1,182,643 1,102,716 1,095,880 988,858 7.08%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 1,491,100 1,276,288 1,242,502 1,182,643 1,102,716 1,095,880 988,858 7.08%
NOSH 343,571 344,013 343,232 343,791 343,525 343,536 343,353 0.01%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 11.90% 30.61% 21.61% 39.48% 49.21% 31.80% 21.75% -
ROE 0.26% 0.82% 0.91% 1.56% 1.79% 0.82% 0.57% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 11.64 10.91 15.32 13.63 11.64 8.27 7.54 7.50%
EPS 1.12 3.04 3.31 5.38 5.73 2.63 1.64 -6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 3.71 3.62 3.44 3.21 3.19 2.88 7.07%
Adjusted Per Share Value based on latest NOSH - 343,791
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 11.64 10.92 15.30 13.63 11.64 8.27 7.53 7.52%
EPS 1.12 3.04 3.31 5.38 5.73 2.63 1.64 -6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3394 3.7143 3.616 3.4418 3.2091 3.1892 2.8778 7.08%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 5.00 2.46 2.18 2.44 1.68 2.09 1.61 -
P/RPS 42.94 22.55 14.23 17.91 14.43 25.27 21.35 12.34%
P/EPS 446.43 80.92 65.86 45.35 29.32 79.47 98.17 28.70%
EY 0.22 1.24 1.52 2.20 3.41 1.26 1.02 -22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.66 0.60 0.71 0.52 0.66 0.56 12.73%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/07 29/06/06 24/06/05 24/06/04 30/06/03 28/06/02 29/06/01 -
Price 4.72 2.30 1.98 2.26 1.69 1.82 1.52 -
P/RPS 40.54 21.09 12.93 16.59 14.51 22.01 20.16 12.34%
P/EPS 421.43 75.66 59.82 42.01 29.49 69.20 92.68 28.69%
EY 0.24 1.32 1.67 2.38 3.39 1.45 1.08 -22.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.62 0.55 0.66 0.53 0.57 0.53 12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment