[KULIM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -114.2%
YoY- -118.65%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 660,378 797,302 887,723 971,188 982,068 982,068 729,293 -6.39%
PBT -56,882 3,257 18,741 47,780 212,114 212,114 188,644 -
Tax 79,023 65,195 54,575 35,406 -73,881 -73,881 -59,175 -
NP 22,141 68,452 73,316 83,186 138,233 138,233 129,469 -69.15%
-
NP to SH -80,677 -34,366 -29,502 -19,632 138,233 138,233 129,469 -
-
Tax Rate - -2,001.69% -291.21% -74.10% 34.83% 34.83% 31.37% -
Total Cost 638,237 728,850 814,407 888,002 843,835 843,835 599,824 4.22%
-
Net Worth 2,080,938 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 -7.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 9,451 9,451 9,451 -
Div Payout % - - - - 6.84% 6.84% 7.30% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,080,938 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 -7.76%
NOSH 189,176 189,320 188,945 189,044 189,185 188,879 189,000 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.35% 8.59% 8.26% 8.57% 14.08% 14.08% 17.75% -
ROE -3.88% -1.54% -1.31% -0.86% 6.09% 5.88% 5.51% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 349.08 421.14 469.83 513.74 519.10 519.94 385.87 -6.45%
EPS -42.65 -18.15 -15.61 -10.38 73.07 73.19 68.50 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 11.00 11.81 11.90 12.02 12.00 12.45 12.43 -7.81%
Adjusted Per Share Value based on latest NOSH - 189,044
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 46.91 56.63 63.06 68.98 69.76 69.76 51.80 -6.39%
EPS -5.73 -2.44 -2.10 -1.39 9.82 9.82 9.20 -
DPS 0.00 0.00 0.00 0.00 0.67 0.67 0.67 -
NAPS 1.4781 1.5882 1.5971 1.614 1.6126 1.6703 1.6687 -7.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.62 0.59 0.76 1.08 1.28 1.67 -
P/RPS 0.20 0.15 0.13 0.15 0.21 0.25 0.43 -39.94%
P/EPS -1.62 -3.42 -3.78 -7.32 1.48 1.75 2.44 -
EY -61.81 -29.28 -26.46 -13.66 67.65 57.18 41.02 -
DY 0.00 0.00 0.00 0.00 4.63 3.91 2.99 -
P/NAPS 0.06 0.05 0.05 0.06 0.09 0.10 0.13 -40.24%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/12/01 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 - -
Price 0.74 0.87 0.58 0.73 0.88 1.25 0.00 -
P/RPS 0.21 0.21 0.12 0.14 0.17 0.24 0.00 -
P/EPS -1.74 -4.79 -3.71 -7.03 1.20 1.71 0.00 -
EY -57.63 -20.86 -26.92 -14.23 83.03 58.55 0.00 -
DY 0.00 0.00 0.00 0.00 5.68 4.00 0.00 -
P/NAPS 0.07 0.07 0.05 0.06 0.07 0.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment