[KULIM] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -134.76%
YoY- -158.36%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 773,951 696,487 686,184 660,378 797,302 887,723 971,188 -14.08%
PBT 29,836 6,644 2,186 -56,882 3,257 18,741 47,780 -27.00%
Tax -45,256 -29,610 -24,877 79,023 65,195 54,575 35,406 -
NP -15,420 -22,966 -22,691 22,141 68,452 73,316 83,186 -
-
NP to SH -15,420 -22,966 -22,691 -80,677 -34,366 -29,502 -19,632 -14.90%
-
Tax Rate 151.68% 445.67% 1,138.01% - -2,001.69% -291.21% -74.10% -
Total Cost 789,371 719,453 708,875 638,237 728,850 814,407 888,002 -7.56%
-
Net Worth 2,236,226 2,225,226 2,219,855 2,080,938 2,235,873 2,248,457 2,272,310 -1.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,236,226 2,225,226 2,219,855 2,080,938 2,235,873 2,248,457 2,272,310 -1.06%
NOSH 189,190 189,059 189,084 189,176 189,320 188,945 189,044 0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -1.99% -3.30% -3.31% 3.35% 8.59% 8.26% 8.57% -
ROE -0.69% -1.03% -1.02% -3.88% -1.54% -1.31% -0.86% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 409.09 368.40 362.90 349.08 421.14 469.83 513.74 -14.12%
EPS -8.15 -12.15 -12.00 -42.65 -18.15 -15.61 -10.38 -14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.82 11.77 11.74 11.00 11.81 11.90 12.02 -1.11%
Adjusted Per Share Value based on latest NOSH - 189,176
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 54.97 49.47 48.74 46.91 56.63 63.06 68.98 -14.08%
EPS -1.10 -1.63 -1.61 -5.73 -2.44 -2.10 -1.39 -14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5884 1.5806 1.5768 1.4781 1.5882 1.5971 1.614 -1.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.28 1.31 0.76 0.69 0.62 0.59 0.76 -
P/RPS 0.31 0.36 0.21 0.20 0.15 0.13 0.15 62.46%
P/EPS -15.70 -10.78 -6.33 -1.62 -3.42 -3.78 -7.32 66.54%
EY -6.37 -9.27 -15.79 -61.81 -29.28 -26.46 -13.66 -39.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.06 0.06 0.05 0.05 0.06 49.96%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 13/12/01 24/08/01 22/05/01 28/02/01 -
Price 1.38 1.19 0.85 0.74 0.87 0.58 0.73 -
P/RPS 0.34 0.32 0.23 0.21 0.21 0.12 0.14 80.96%
P/EPS -16.93 -9.80 -7.08 -1.74 -4.79 -3.71 -7.03 79.95%
EY -5.91 -10.21 -14.12 -57.63 -20.86 -26.92 -14.23 -44.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.07 0.07 0.07 0.05 0.06 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment