[UTDPLT] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -29.29%
YoY- -67.49%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 238,097 222,538 213,130 226,839 241,693 279,711 335,412 -20.44%
PBT 39,765 32,039 28,487 29,975 41,303 49,392 63,118 -26.53%
Tax -11,225 -8,383 -5,950 -5,553 -6,765 -9,306 -9,776 9.66%
NP 28,540 23,656 22,537 24,422 34,538 40,086 53,342 -34.11%
-
NP to SH 28,540 23,656 22,537 24,422 34,538 40,086 53,342 -34.11%
-
Tax Rate 28.23% 26.16% 20.89% 18.53% 16.38% 18.84% 15.49% -
Total Cost 209,557 198,882 190,593 202,417 207,155 239,625 282,070 -17.98%
-
Net Worth 541,343 531,790 553,374 541,091 541,084 539,476 560,427 -2.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 30,301 30,301 30,307 30,307 30,307 30,307 37,878 -13.83%
Div Payout % 106.17% 128.09% 134.48% 124.10% 87.75% 75.61% 71.01% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 541,343 531,790 553,374 541,091 541,084 539,476 560,427 -2.28%
NOSH 151,636 151,507 151,609 151,142 151,564 151,538 151,466 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.99% 10.63% 10.57% 10.77% 14.29% 14.33% 15.90% -
ROE 5.27% 4.45% 4.07% 4.51% 6.38% 7.43% 9.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 157.02 146.88 140.58 150.08 159.47 184.58 221.44 -20.49%
EPS 18.82 15.61 14.87 16.16 22.79 26.45 35.22 -34.17%
DPS 20.00 20.00 20.00 20.00 20.00 20.00 25.00 -13.83%
NAPS 3.57 3.51 3.65 3.58 3.57 3.56 3.70 -2.35%
Adjusted Per Share Value based on latest NOSH - 151,142
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.20 53.46 51.20 54.49 58.06 67.19 80.58 -20.44%
EPS 6.86 5.68 5.41 5.87 8.30 9.63 12.81 -34.07%
DPS 7.28 7.28 7.28 7.28 7.28 7.28 9.10 -13.83%
NAPS 1.3005 1.2775 1.3294 1.2999 1.2998 1.296 1.3463 -2.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.70 3.66 3.06 3.08 2.90 3.36 3.30 -
P/RPS 2.36 2.49 2.18 2.05 1.82 1.82 1.49 35.91%
P/EPS 19.66 23.44 20.59 19.06 12.73 12.70 9.37 63.96%
EY 5.09 4.27 4.86 5.25 7.86 7.87 10.67 -38.97%
DY 5.41 5.46 6.54 6.49 6.90 5.95 7.58 -20.15%
P/NAPS 1.04 1.04 0.84 0.86 0.81 0.94 0.89 10.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 26/02/02 26/11/01 27/08/01 28/05/01 26/02/01 20/11/00 -
Price 4.08 3.68 3.40 3.60 2.98 3.08 3.40 -
P/RPS 2.60 2.51 2.42 2.40 1.87 1.67 1.54 41.83%
P/EPS 21.68 23.57 22.87 22.28 13.08 11.64 9.65 71.62%
EY 4.61 4.24 4.37 4.49 7.65 8.59 10.36 -41.74%
DY 4.90 5.43 5.88 5.56 6.71 6.49 7.35 -23.70%
P/NAPS 1.14 1.05 0.93 1.01 0.83 0.87 0.92 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment