[UTDPLT] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -80.5%
YoY- -95.03%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 134,622 117,333 76,316 56,851 71,705 0 -100.00%
PBT 33,535 28,216 14,670 1,279 12,607 0 -100.00%
Tax 6,270 -9,342 -4,139 -750 -1,962 0 -100.00%
NP 39,805 18,874 10,531 529 10,645 0 -100.00%
-
NP to SH 39,805 18,874 10,531 529 10,645 0 -100.00%
-
Tax Rate -18.70% 33.11% 28.21% 58.64% 15.56% - -
Total Cost 94,817 98,459 65,785 56,322 61,060 0 -100.00%
-
Net Worth 843,149 738,288 551,551 541,091 549,663 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 843,149 738,288 551,551 541,091 549,663 0 -100.00%
NOSH 208,185 198,464 151,525 151,142 151,422 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 29.57% 16.09% 13.80% 0.93% 14.85% 0.00% -
ROE 4.72% 2.56% 1.91% 0.10% 1.94% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.66 59.12 50.37 37.61 47.35 0.00 -100.00%
EPS 19.12 9.51 6.95 0.35 7.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.72 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,142
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.34 28.19 18.33 13.66 17.23 0.00 -100.00%
EPS 9.56 4.53 2.53 0.13 2.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0255 1.7736 1.325 1.2999 1.3205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.30 4.42 3.98 3.08 3.60 0.00 -
P/RPS 6.65 7.48 7.90 8.19 7.60 0.00 -100.00%
P/EPS 22.49 46.48 57.27 880.00 51.21 0.00 -100.00%
EY 4.45 2.15 1.75 0.11 1.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.19 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 21/08/03 26/08/02 27/08/01 28/08/00 - -
Price 4.64 4.52 4.40 3.60 3.60 0.00 -
P/RPS 7.18 7.65 8.74 9.57 7.60 0.00 -100.00%
P/EPS 24.27 47.53 63.31 1,028.57 51.21 0.00 -100.00%
EY 4.12 2.10 1.58 0.10 1.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.22 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment