[UTDPLT] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.5%
YoY- -82.85%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 237,447 217,147 138,808 103,784 156,656 207,526 -0.14%
PBT 60,773 61,260 25,306 4,189 23,606 58,717 -0.03%
Tax -1,526 -24,393 -7,178 -947 -4,700 151 -
NP 59,247 36,867 18,128 3,242 18,906 58,868 -0.00%
-
NP to SH 59,247 42,843 18,128 3,242 18,906 58,868 -0.00%
-
Tax Rate 2.51% 39.82% 28.36% 22.61% 19.91% -0.26% -
Total Cost 178,200 180,280 120,680 100,542 137,750 148,658 -0.19%
-
Net Worth 842,818 764,759 551,721 542,353 549,910 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 842,818 764,759 551,721 542,353 549,910 0 -100.00%
NOSH 208,103 205,580 151,571 151,495 151,490 151,526 -0.33%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.95% 16.98% 13.06% 3.12% 12.07% 28.37% -
ROE 7.03% 5.60% 3.29% 0.60% 3.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 114.10 105.63 91.58 68.51 103.41 136.96 0.19%
EPS 28.47 20.84 11.96 2.14 12.48 38.85 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.72 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,142
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.04 52.17 33.35 24.93 37.63 49.85 -0.14%
EPS 14.23 10.29 4.35 0.78 4.54 14.14 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0247 1.8372 1.3254 1.3029 1.321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.30 4.42 3.98 3.08 3.60 0.00 -
P/RPS 3.77 4.18 4.35 4.50 3.48 0.00 -100.00%
P/EPS 15.10 21.21 33.28 143.93 28.85 0.00 -100.00%
EY 6.62 4.71 3.01 0.69 3.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.19 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 21/08/03 26/08/02 27/08/01 28/08/00 - -
Price 4.64 4.52 4.40 3.60 3.60 0.00 -
P/RPS 4.07 4.28 4.80 5.25 3.48 0.00 -100.00%
P/EPS 16.30 21.69 36.79 168.22 28.85 0.00 -100.00%
EY 6.14 4.61 2.72 0.59 3.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.22 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment