[MBRIGHT] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 23,495 11,419 12 0 6,651 12,461 20,891 8.16%
PBT -991 -3,601 -5,002 0 -21,332 -62,581 -86,320 -94.95%
Tax -911 -404 0 0 -525 40,724 64,463 -
NP -1,902 -4,005 -5,002 0 -21,857 -21,857 -21,857 -80.45%
-
NP to SH -1,902 -4,005 -5,002 0 -21,857 -61,884 -93,259 -92.58%
-
Tax Rate - - - - - - - -
Total Cost 25,397 15,424 5,014 0 28,508 34,318 42,748 -29.39%
-
Net Worth 197,929 195,245 8,511,338 0 88,499 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 197,929 195,245 8,511,338 0 88,499 0 0 -
NOSH 412,352 415,416 18,109,231 18,109,231 188,297 188,242 188,248 68.90%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -8.10% -35.07% -41,683.33% 0.00% -328.63% -175.40% -104.62% -
ROE -0.96% -2.05% -0.06% 0.00% -24.70% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.70 2.75 0.00 0.00 3.53 6.62 11.10 -35.95%
EPS -0.46 -0.96 -0.03 0.00 -11.61 -32.87 -49.54 -95.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.47 0.00 0.47 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,109,231
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.93 0.45 0.00 0.00 0.26 0.49 0.82 8.77%
EPS -0.08 -0.16 -0.20 0.00 -0.86 -2.44 -3.68 -92.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0771 3.361 0.00 0.0349 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 0.61 0.87 1.11 1.02 0.00 0.00 0.00 -
P/RPS 10.71 31.65 1,675,103.90 0.00 0.00 0.00 0.00 -
P/EPS -132.25 -90.24 -4,018.64 0.00 0.00 0.00 0.00 -
EY -0.76 -1.11 -0.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.85 2.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/07/03 30/05/03 28/02/03 28/11/02 29/08/02 31/05/02 28/02/02 -
Price 0.69 0.60 1.00 1.02 1.02 0.00 0.00 -
P/RPS 12.11 21.83 1,509,102.60 0.00 28.88 0.00 0.00 -
P/EPS -149.59 -62.23 -3,620.40 0.00 -8.79 0.00 0.00 -
EY -0.67 -1.61 -0.03 0.00 -11.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.28 2.13 0.00 2.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment