[COMFORT] QoQ TTM Result on 30-Apr-2014 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 52.93%
YoY- 78.22%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 155,216 148,900 145,696 141,143 134,698 129,374 127,785 13.80%
PBT 4,032 -7,715 19,247 -9,448 -19,724 -31,257 -68,808 -
Tax 224 293 272 249 180 38 39 219.69%
NP 4,256 -7,422 19,519 -9,199 -19,544 -31,219 -68,769 -
-
NP to SH 4,256 -7,422 19,519 -9,199 -19,544 -31,219 -68,769 -
-
Tax Rate -5.56% - -1.41% - - - - -
Total Cost 150,960 156,322 126,177 150,342 154,242 160,593 196,554 -16.09%
-
Net Worth 94,670 84,000 34,363 34,319 35,565 47,404 17,777 204.02%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 94,670 84,000 34,363 34,319 35,565 47,404 17,777 204.02%
NOSH 430,322 420,000 572,727 571,999 592,763 592,553 592,573 -19.16%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 2.74% -4.98% 13.40% -6.52% -14.51% -24.13% -53.82% -
ROE 4.50% -8.84% 56.80% -26.80% -54.95% -65.86% -386.84% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 36.07 35.45 25.44 24.68 22.72 21.83 21.56 40.79%
EPS 0.99 -1.77 3.41 -1.61 -3.30 -5.27 -11.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.06 0.06 0.06 0.08 0.03 276.08%
Adjusted Per Share Value based on latest NOSH - 571,999
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 26.63 25.54 24.99 24.21 23.11 22.19 21.92 13.81%
EPS 0.73 -1.27 3.35 -1.58 -3.35 -5.36 -11.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1441 0.0589 0.0589 0.061 0.0813 0.0305 203.99%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.695 0.67 0.35 0.335 0.36 0.35 0.205 -
P/RPS 1.93 1.89 1.38 1.36 1.58 1.60 0.95 60.19%
P/EPS 70.27 -37.91 10.27 -20.83 -10.92 -6.64 -1.77 -
EY 1.42 -2.64 9.74 -4.80 -9.16 -15.05 -56.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.35 5.83 5.58 6.00 4.38 6.83 -40.09%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 31/03/15 15/12/14 29/09/14 27/06/14 31/03/14 27/12/13 26/09/13 -
Price 0.795 0.63 0.36 0.345 0.365 0.42 0.45 -
P/RPS 2.20 1.78 1.42 1.40 1.61 1.92 2.09 3.46%
P/EPS 80.38 -35.65 10.56 -21.45 -11.07 -7.97 -3.88 -
EY 1.24 -2.80 9.47 -4.66 -9.03 -12.54 -25.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.15 6.00 5.75 6.08 5.25 15.00 -61.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment