[COMFORT] QoQ TTM Result on 31-Oct-2007 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -60.54%
YoY- 16.01%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 116,425 105,864 101,393 106,197 105,637 107,716 104,976 7.15%
PBT -24,566 -21,993 -20,197 -5,892 -4,602 -6,407 -7,488 120.94%
Tax 1,835 2,302 2,736 1,405 1,807 2,373 1,857 -0.79%
NP -22,731 -19,691 -17,461 -4,487 -2,795 -4,034 -5,631 153.74%
-
NP to SH -22,731 -19,691 -17,461 -4,487 -2,795 -4,034 -5,631 153.74%
-
Tax Rate - - - - - - - -
Total Cost 139,156 125,555 118,854 110,684 108,432 111,750 110,607 16.55%
-
Net Worth 64,234 66,079 71,060 82,736 87,191 88,429 88,271 -19.11%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 64,234 66,079 71,060 82,736 87,191 88,429 88,271 -19.11%
NOSH 237,904 235,999 236,869 236,388 235,652 238,999 238,571 -0.18%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -19.52% -18.60% -17.22% -4.23% -2.65% -3.75% -5.36% -
ROE -35.39% -29.80% -24.57% -5.42% -3.21% -4.56% -6.38% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 48.94 44.86 42.81 44.92 44.83 45.07 44.00 7.35%
EPS -9.55 -8.34 -7.37 -1.90 -1.19 -1.69 -2.36 154.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.30 0.35 0.37 0.37 0.37 -18.96%
Adjusted Per Share Value based on latest NOSH - 236,388
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 19.97 18.16 17.39 18.22 18.12 18.48 18.01 7.13%
EPS -3.90 -3.38 -3.00 -0.77 -0.48 -0.69 -0.97 153.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1134 0.1219 0.1419 0.1496 0.1517 0.1514 -19.09%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.38 0.41 0.44 0.41 0.47 0.40 0.40 -
P/RPS 0.78 0.91 1.03 0.91 1.05 0.89 0.91 -9.77%
P/EPS -3.98 -4.91 -5.97 -21.60 -39.63 -23.70 -16.95 -61.97%
EY -25.14 -20.35 -16.75 -4.63 -2.52 -4.22 -5.90 163.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.46 1.47 1.17 1.27 1.08 1.08 19.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 -
Price 0.38 0.40 0.45 0.41 0.42 0.45 0.41 -
P/RPS 0.78 0.89 1.05 0.91 0.94 1.00 0.93 -11.07%
P/EPS -3.98 -4.79 -6.10 -21.60 -35.41 -26.66 -17.37 -62.58%
EY -25.14 -20.86 -16.38 -4.63 -2.82 -3.75 -5.76 167.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.50 1.17 1.14 1.22 1.11 17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment