[COMFORT] YoY Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -822.22%
YoY- 23.06%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 107,238 100,760 102,160 79,120 77,899 67,460 34,937 20.54%
PBT 3,333 4,492 -5,846 -4,827 -6,423 1,045 3,846 -2.35%
Tax 31 31 102 1,009 1,461 -525 -1,116 -
NP 3,364 4,523 -5,744 -3,818 -4,962 520 2,730 3.54%
-
NP to SH 3,364 4,523 -5,744 -3,818 -4,962 520 2,730 3.54%
-
Tax Rate -0.93% -0.69% - - - 50.24% 29.02% -
Total Cost 103,874 96,237 107,904 82,938 82,861 66,940 32,207 21.54%
-
Net Worth 73,439 68,673 63,822 82,999 87,425 49,636 27,300 17.92%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 73,439 68,673 63,822 82,999 87,425 49,636 27,300 17.92%
NOSH 236,901 236,806 236,378 237,142 236,285 236,363 136,500 9.61%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 3.14% 4.49% -5.62% -4.83% -6.37% 0.77% 7.81% -
ROE 4.58% 6.59% -9.00% -4.60% -5.68% 1.05% 10.00% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 45.27 42.55 43.22 33.36 32.97 28.54 25.59 9.96%
EPS 1.42 1.91 -2.43 -1.61 -2.10 0.22 2.00 -5.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.27 0.35 0.37 0.21 0.20 7.57%
Adjusted Per Share Value based on latest NOSH - 236,388
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 18.40 17.28 17.52 13.57 13.36 11.57 5.99 20.55%
EPS 0.58 0.78 -0.99 -0.65 -0.85 0.09 0.47 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.1178 0.1095 0.1424 0.15 0.0851 0.0468 17.93%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.47 0.75 0.37 0.41 0.36 0.41 0.46 -
P/RPS 1.04 1.76 0.86 1.23 1.09 1.44 0.00 -
P/EPS 33.10 39.27 -15.23 -25.47 -17.14 186.36 0.00 -
EY 3.02 2.55 -6.57 -3.93 -5.83 0.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.59 1.37 1.17 0.97 1.95 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/10 23/12/09 19/12/08 28/12/07 18/12/06 22/12/05 29/12/04 -
Price 0.25 0.60 0.37 0.41 0.41 0.39 0.47 -
P/RPS 0.55 1.41 0.86 1.23 1.24 1.37 0.00 -
P/EPS 17.61 31.41 -15.23 -25.47 -19.52 177.27 0.00 -
EY 5.68 3.18 -6.57 -3.93 -5.12 0.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.07 1.37 1.17 1.11 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment