[TANCO] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -160.95%
YoY- 52.85%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 112,453 124,183 137,847 137,893 127,489 122,320 99,543 8.47%
PBT -126,290 -118,140 -32,825 -4,513 5,672 621 -11,636 390.91%
Tax 4,931 4,673 1,649 1,283 -373 4,288 12,781 -47.03%
NP -121,359 -113,467 -31,176 -3,230 5,299 4,909 1,145 -
-
NP to SH -121,359 -113,467 -31,176 -3,230 5,299 675 -12,452 356.90%
-
Tax Rate - - - - 6.58% -690.50% - -
Total Cost 233,812 237,650 169,023 141,123 122,190 117,411 98,398 78.16%
-
Net Worth 241,135 234,269 306,101 331,229 354,250 90,263 233,587 2.14%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 241,135 234,269 306,101 331,229 354,250 90,263 233,587 2.14%
NOSH 334,910 312,358 312,348 312,480 325,000 90,263 111,147 108.75%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -107.92% -91.37% -22.62% -2.34% 4.16% 4.01% 1.15% -
ROE -50.33% -48.43% -10.18% -0.98% 1.50% 0.75% -5.33% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 33.58 39.76 44.13 44.13 39.23 135.51 89.56 -48.03%
EPS -36.24 -36.33 -9.98 -1.03 1.63 0.75 -11.20 118.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.98 1.06 1.09 1.00 2.1016 -51.07%
Adjusted Per Share Value based on latest NOSH - 312,480
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.16 5.70 6.33 6.33 5.85 5.62 4.57 8.43%
EPS -5.57 -5.21 -1.43 -0.15 0.24 0.03 -0.57 357.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.1076 0.1405 0.1521 0.1627 0.0414 0.1073 2.10%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.17 0.19 0.21 0.31 0.32 0.43 0.44 -
P/RPS 0.51 0.48 0.48 0.70 0.82 0.32 0.49 2.70%
P/EPS -0.47 -0.52 -2.10 -29.99 19.63 57.50 -3.93 -75.75%
EY -213.15 -191.19 -47.53 -3.33 5.10 1.74 -25.46 312.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.21 0.29 0.29 0.43 0.21 9.31%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 13/03/03 28/11/02 29/08/02 31/05/02 28/02/02 14/12/01 -
Price 0.18 0.19 0.21 0.26 0.33 0.34 0.75 -
P/RPS 0.54 0.48 0.48 0.59 0.84 0.25 0.84 -25.53%
P/EPS -0.50 -0.52 -2.10 -25.15 20.24 45.47 -6.69 -82.28%
EY -201.31 -191.19 -47.53 -3.98 4.94 2.20 -14.94 467.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.21 0.25 0.30 0.34 0.36 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment