[TANCO] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 59.15%
YoY- 2432.67%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 118,189 122,928 131,980 147,493 157,708 125,403 93,227 -0.24%
PBT -8,688 -5,040 2,302 14,936 11,874 7,601 4,657 -
Tax 15,434 14,812 8,559 336 -2,278 -1,498 357 -3.74%
NP 6,746 9,772 10,861 15,272 9,596 6,103 5,014 -0.30%
-
NP to SH -6,851 -3,825 1,498 15,272 9,596 6,103 5,014 -
-
Tax Rate - - -371.81% -2.25% 19.18% 19.71% -7.67% -
Total Cost 111,443 113,156 121,119 132,221 148,112 119,300 88,213 -0.23%
-
Net Worth 232,988 231,783 235,735 244,737 237,656 237,802 235,253 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 232,988 231,783 235,735 244,737 237,656 237,802 235,253 0.00%
NOSH 111,190 110,837 110,673 110,740 110,537 111,122 105,023 -0.05%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.71% 7.95% 8.23% 10.35% 6.08% 4.87% 5.38% -
ROE -2.94% -1.65% 0.64% 6.24% 4.04% 2.57% 2.13% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.29 110.91 119.25 133.19 142.67 112.85 88.77 -0.18%
EPS -6.16 -3.45 1.35 13.79 8.68 5.49 4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0954 2.0912 2.13 2.21 2.15 2.14 2.24 0.06%
Adjusted Per Share Value based on latest NOSH - 110,740
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.38 5.60 6.01 6.71 7.18 5.71 4.24 -0.24%
EPS -0.31 -0.17 0.07 0.70 0.44 0.28 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.1055 0.1073 0.1114 0.1082 0.1082 0.1071 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.44 0.54 0.79 1.10 1.71 0.00 -
P/RPS 0.40 0.40 0.45 0.59 0.77 1.52 0.00 -100.00%
P/EPS -6.98 -12.75 39.90 5.73 12.67 31.14 0.00 -100.00%
EY -14.33 -7.84 2.51 17.46 7.89 3.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.25 0.36 0.51 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 24/05/01 27/02/01 29/11/00 22/08/00 - - -
Price 0.60 0.43 0.52 0.70 1.09 0.00 0.00 -
P/RPS 0.56 0.39 0.44 0.53 0.76 0.00 0.00 -100.00%
P/EPS -9.74 -12.46 38.42 5.08 12.56 0.00 0.00 -100.00%
EY -10.27 -8.03 2.60 19.70 7.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.24 0.32 0.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment