[TANCO] QoQ TTM Result on 30-Sep-2011 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -664.73%
YoY- -1114.43%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,647 8,813 11,166 11,275 11,118 14,916 16,053 14.43%
PBT 602 -7,473 -5,356 -6,958 -2,128 -4,334 -6,530 -
Tax -96 -1 -1 -1 1,218 1,218 1,218 -
NP 506 -7,474 -5,357 -6,959 -910 -3,116 -5,312 -
-
NP to SH 467 -7,478 -5,361 -6,959 -910 -3,116 -5,312 -
-
Tax Rate 15.95% - - - - - - -
Total Cost 19,141 16,287 16,523 18,234 12,028 18,032 21,365 -7.07%
-
Net Worth 284,638 264,674 268,227 270,516 274,074 178,557 170,293 40.88%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 284,638 264,674 268,227 270,516 274,074 178,557 170,293 40.88%
NOSH 335,105 332,463 334,032 334,301 334,849 353,999 333,909 0.23%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.58% -84.81% -47.98% -61.72% -8.18% -20.89% -33.09% -
ROE 0.16% -2.83% -2.00% -2.57% -0.33% -1.75% -3.12% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.86 2.65 3.34 3.37 3.32 4.21 4.81 14.08%
EPS 0.14 -2.25 -1.60 -2.08 -0.27 -0.88 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8494 0.7961 0.803 0.8092 0.8185 0.5044 0.51 40.54%
Adjusted Per Share Value based on latest NOSH - 334,301
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.90 0.40 0.51 0.52 0.51 0.68 0.74 13.95%
EPS 0.02 -0.34 -0.25 -0.32 -0.04 -0.14 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1215 0.1232 0.1242 0.1258 0.082 0.0782 40.87%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.19 0.22 0.23 0.20 0.26 0.36 0.16 -
P/RPS 3.24 8.30 6.88 5.93 7.83 8.54 3.33 -1.81%
P/EPS 136.34 -9.78 -14.33 -9.61 -95.67 -40.90 -10.06 -
EY 0.73 -10.22 -6.98 -10.41 -1.05 -2.45 -9.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.29 0.25 0.32 0.71 0.31 -20.45%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 29/05/12 28/02/12 23/11/11 23/08/11 20/06/11 28/02/11 -
Price 0.19 0.19 0.23 0.24 0.22 0.19 0.38 -
P/RPS 3.24 7.17 6.88 7.12 6.63 4.51 7.90 -44.82%
P/EPS 136.34 -8.45 -14.33 -11.53 -80.95 -21.59 -23.89 -
EY 0.73 -11.84 -6.98 -8.67 -1.24 -4.63 -4.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.29 0.30 0.27 0.38 0.75 -55.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment