[TANCO] QoQ TTM Result on 31-Mar-2012 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -39.49%
YoY- -139.99%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 17,974 20,423 19,647 8,813 11,166 11,275 11,118 37.54%
PBT 2,754 2,930 602 -7,473 -5,356 -6,958 -2,128 -
Tax -95 -95 -96 -1 -1 -1 1,218 -
NP 2,659 2,835 506 -7,474 -5,357 -6,959 -910 -
-
NP to SH 2,624 2,796 467 -7,478 -5,361 -6,959 -910 -
-
Tax Rate 3.45% 3.24% 15.95% - - - - -
Total Cost 15,315 17,588 19,141 16,287 16,523 18,234 12,028 17.39%
-
Net Worth 293,703 277,239 284,638 264,674 268,227 270,516 274,074 4.69%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 293,703 277,239 284,638 264,674 268,227 270,516 274,074 4.69%
NOSH 362,238 339,130 335,105 332,463 334,032 334,301 334,849 5.35%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 14.79% 13.88% 2.58% -84.81% -47.98% -61.72% -8.18% -
ROE 0.89% 1.01% 0.16% -2.83% -2.00% -2.57% -0.33% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.96 6.02 5.86 2.65 3.34 3.37 3.32 30.52%
EPS 0.72 0.82 0.14 -2.25 -1.60 -2.08 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8175 0.8494 0.7961 0.803 0.8092 0.8185 -0.62%
Adjusted Per Share Value based on latest NOSH - 332,463
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.82 0.93 0.89 0.40 0.51 0.51 0.51 37.04%
EPS 0.12 0.13 0.02 -0.34 -0.24 -0.32 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1262 0.1296 0.1205 0.1221 0.1231 0.1248 4.67%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.18 0.17 0.19 0.22 0.23 0.20 0.26 -
P/RPS 3.63 2.82 3.24 8.30 6.88 5.93 7.83 -39.95%
P/EPS 24.85 20.62 136.34 -9.78 -14.33 -9.61 -95.67 -
EY 4.02 4.85 0.73 -10.22 -6.98 -10.41 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.22 0.28 0.29 0.25 0.32 -22.01%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 30/11/12 30/08/12 29/05/12 28/02/12 23/11/11 23/08/11 -
Price 0.15 0.18 0.19 0.19 0.23 0.24 0.22 -
P/RPS 3.02 2.99 3.24 7.17 6.88 7.12 6.63 -40.65%
P/EPS 20.71 21.83 136.34 -8.45 -14.33 -11.53 -80.95 -
EY 4.83 4.58 0.73 -11.84 -6.98 -8.67 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.22 0.24 0.29 0.30 0.27 -20.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment