[YTLLAND] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -7.65%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 134,948 148,176 142,332 165,919 175,524 182,333 168,881 -13.92%
PBT 49,954 42,854 37,975 41,951 44,797 51,375 42,595 11.24%
Tax -4,060 513 -2,661 -2,052 -1,593 -6,613 -3,180 17.74%
NP 45,894 43,367 35,314 39,899 43,204 44,762 39,415 10.70%
-
NP to SH 45,894 43,367 35,314 39,899 43,204 44,762 39,415 10.70%
-
Tax Rate 8.13% -1.20% 7.01% 4.89% 3.56% 12.87% 7.47% -
Total Cost 89,054 104,809 107,018 126,020 132,320 137,571 129,466 -22.13%
-
Net Worth 355,088 355,448 349,360 344,197 347,875 452,764 439,090 -13.23%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 355,088 355,448 349,360 344,197 347,875 452,764 439,090 -13.23%
NOSH 355,088 355,448 349,360 344,197 347,875 343,003 340,380 2.86%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 34.01% 29.27% 24.81% 24.05% 24.61% 24.55% 23.34% -
ROE 12.92% 12.20% 10.11% 11.59% 12.42% 9.89% 8.98% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 38.00 41.69 40.74 48.20 50.46 53.16 49.62 -16.33%
EPS 12.92 12.20 10.11 11.59 12.42 13.05 11.58 7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.00 1.32 1.29 -15.65%
Adjusted Per Share Value based on latest NOSH - 344,197
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 15.98 17.55 16.86 19.65 20.79 21.59 20.00 -13.92%
EPS 5.44 5.14 4.18 4.73 5.12 5.30 4.67 10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4205 0.421 0.4138 0.4077 0.412 0.5362 0.52 -13.23%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.78 0.76 0.64 0.87 1.00 1.01 1.09 -
P/RPS 2.05 1.82 1.57 1.80 1.98 1.90 2.20 -4.61%
P/EPS 6.03 6.23 6.33 7.51 8.05 7.74 9.41 -25.73%
EY 16.57 16.05 15.79 13.32 12.42 12.92 10.62 34.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.64 0.87 1.00 0.77 0.84 -4.83%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 18/05/06 23/02/06 24/11/05 26/08/05 27/05/05 25/02/05 -
Price 0.69 0.82 0.69 0.74 0.95 1.00 1.01 -
P/RPS 1.82 1.97 1.69 1.54 1.88 1.88 2.04 -7.34%
P/EPS 5.34 6.72 6.83 6.38 7.65 7.66 8.72 -27.95%
EY 18.73 14.88 14.65 15.66 13.07 13.05 11.47 38.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 0.69 0.74 0.95 0.76 0.78 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment