[YTLLAND] YoY TTM Result on 30-Sep-2005 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -7.65%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 315,193 284,884 125,471 165,919 146,267 64,191 23,108 54.51%
PBT 15,626 26,001 46,599 41,951 43,837 21,008 24,012 -6.90%
Tax -4,138 -2,057 -3,337 -2,052 -5,739 24 85 -
NP 11,488 23,944 43,262 39,899 38,098 21,032 24,097 -11.60%
-
NP to SH 9,444 18,653 43,262 39,899 38,098 21,032 24,097 -14.44%
-
Tax Rate 26.48% 7.91% 7.16% 4.89% 13.09% -0.11% -0.35% -
Total Cost 303,705 260,940 82,209 126,020 108,169 43,159 -989 -
-
Net Worth 542,253 1,145,868 1,219,657 344,197 433,880 311,278 82,543 36.81%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 542,253 1,145,868 1,219,657 344,197 433,880 311,278 82,543 36.81%
NOSH 809,333 836,400 841,142 344,197 338,969 155,639 128,974 35.77%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 3.64% 8.40% 34.48% 24.05% 26.05% 32.76% 104.28% -
ROE 1.74% 1.63% 3.55% 11.59% 8.78% 6.76% 29.19% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 38.94 34.06 14.92 48.20 43.15 41.24 17.92 13.79%
EPS 1.17 2.23 5.14 11.59 11.24 13.51 18.68 -36.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.37 1.45 1.00 1.28 2.00 0.64 0.76%
Adjusted Per Share Value based on latest NOSH - 344,197
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 37.33 33.74 14.86 19.65 17.32 7.60 2.74 54.48%
EPS 1.12 2.21 5.12 4.73 4.51 2.49 2.85 -14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6422 1.3571 1.4445 0.4077 0.5139 0.3687 0.0978 36.80%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.74 1.66 0.70 0.87 1.10 1.75 1.50 -
P/RPS 1.90 4.87 4.69 1.80 2.55 4.24 8.37 -21.87%
P/EPS 63.42 74.43 13.61 7.51 9.79 12.95 8.03 41.07%
EY 1.58 1.34 7.35 13.32 10.22 7.72 12.46 -29.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.21 0.48 0.87 0.86 0.88 2.34 -11.81%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 20/11/08 22/11/07 19/12/06 24/11/05 26/11/04 20/11/03 28/11/02 -
Price 0.43 1.37 0.71 0.74 1.07 2.39 1.80 -
P/RPS 1.10 4.02 4.76 1.54 2.48 5.79 10.05 -30.81%
P/EPS 36.85 61.43 13.80 6.38 9.52 17.69 9.63 25.03%
EY 2.71 1.63 7.24 15.66 10.50 5.65 10.38 -20.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.00 0.49 0.74 0.84 1.20 2.81 -21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment