[ALCOM] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -132.26%
YoY- 38.31%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 266,637 257,546 255,569 259,145 271,390 278,564 282,191 -3.69%
PBT -4,199 -1,977 -3,022 -2,520 -1,542 -5,663 -5,945 -20.63%
Tax 790 87 774 713 764 1,865 385 61.26%
NP -3,409 -1,890 -2,248 -1,807 -778 -3,798 -5,560 -27.76%
-
NP to SH -3,409 -1,890 -2,248 -1,807 -778 -3,798 -5,560 -27.76%
-
Tax Rate - - - - - - - -
Total Cost 270,046 259,436 257,817 260,952 272,168 282,362 287,751 -4.13%
-
Net Worth 167,741 167,350 175,588 175,540 175,560 175,534 175,737 -3.04%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 6,588 6,588 - - - 13,258 19,871 -52.00%
Div Payout % 0.00% 0.00% - - - 0.00% 0.00% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 167,741 167,350 175,588 175,540 175,560 175,534 175,737 -3.04%
NOSH 132,080 131,772 132,021 130,999 131,999 131,981 131,147 0.47%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -1.28% -0.73% -0.88% -0.70% -0.29% -1.36% -1.97% -
ROE -2.03% -1.13% -1.28% -1.03% -0.44% -2.16% -3.16% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 201.88 195.45 193.58 197.82 205.60 211.06 215.17 -4.15%
EPS -2.58 -1.43 -1.70 -1.38 -0.59 -2.88 -4.24 -28.12%
DPS 5.00 5.00 0.00 0.00 0.00 10.00 15.00 -51.82%
NAPS 1.27 1.27 1.33 1.34 1.33 1.33 1.34 -3.50%
Adjusted Per Share Value based on latest NOSH - 130,999
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 198.49 191.72 190.25 192.92 202.03 207.37 210.07 -3.69%
EPS -2.54 -1.41 -1.67 -1.35 -0.58 -2.83 -4.14 -27.73%
DPS 4.90 4.90 0.00 0.00 0.00 9.87 14.79 -52.02%
NAPS 1.2487 1.2458 1.3071 1.3068 1.3069 1.3067 1.3082 -3.04%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.68 0.80 0.69 0.65 0.635 0.68 0.695 -
P/RPS 0.34 0.41 0.36 0.33 0.31 0.32 0.32 4.11%
P/EPS -26.35 -55.78 -40.52 -47.12 -107.74 -23.63 -16.39 37.11%
EY -3.80 -1.79 -2.47 -2.12 -0.93 -4.23 -6.10 -26.99%
DY 7.35 6.25 0.00 0.00 0.00 14.71 21.58 -51.13%
P/NAPS 0.54 0.63 0.52 0.49 0.48 0.51 0.52 2.54%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 19/11/14 27/08/14 21/05/14 20/02/14 13/11/13 26/08/13 -
Price 0.76 0.73 1.04 0.70 0.635 0.71 0.70 -
P/RPS 0.38 0.37 0.54 0.35 0.31 0.34 0.33 9.83%
P/EPS -29.45 -50.90 -61.08 -50.75 -107.74 -24.67 -16.51 46.92%
EY -3.40 -1.96 -1.64 -1.97 -0.93 -4.05 -6.06 -31.90%
DY 6.58 6.85 0.00 0.00 0.00 14.08 21.43 -54.38%
P/NAPS 0.60 0.57 0.78 0.52 0.48 0.53 0.52 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment