[ALCOM] YoY Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 22.56%
YoY- 38.34%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 285,104 287,406 279,712 259,169 288,299 274,585 296,666 -0.58%
PBT 13,403 2,862 -963 -2,297 -3,914 2,412 7,979 7.97%
Tax -3,748 -1,051 -514 714 951 -725 -1,829 11.19%
NP 9,655 1,811 -1,477 -1,583 -2,963 1,687 6,150 6.90%
-
NP to SH 10,129 2,570 -1,638 -1,806 -2,929 1,687 6,150 7.66%
-
Tax Rate 27.96% 36.72% - - - 30.06% 22.92% -
Total Cost 275,449 285,595 281,189 260,752 291,262 272,898 290,516 -0.78%
-
Net Worth 118,664 267,589 185,737 201,669 178,920 185,833 191,774 -6.85%
Dividend
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 10,789 7,312 - 6,626 9,884 9,919 -
Div Payout % - 419.84% 0.00% - 0.00% 585.94% 161.29% -
Equity
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 118,664 267,589 185,737 201,669 178,920 185,833 191,774 -6.85%
NOSH 134,330 215,798 146,249 150,499 132,533 131,796 132,258 0.23%
Ratio Analysis
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.39% 0.63% -0.53% -0.61% -1.03% 0.61% 2.07% -
ROE 8.54% 0.96% -0.88% -0.90% -1.64% 0.91% 3.21% -
Per Share
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 213.83 133.18 191.26 172.21 217.53 208.34 224.31 -0.70%
EPS 7.24 1.37 -1.12 -1.20 -2.24 1.28 4.65 6.76%
DPS 0.00 5.00 5.00 0.00 5.00 7.50 7.50 -
NAPS 0.89 1.24 1.27 1.34 1.35 1.41 1.45 -6.96%
Adjusted Per Share Value based on latest NOSH - 130,999
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 212.24 213.95 208.23 192.93 214.62 204.41 220.85 -0.58%
EPS 7.54 1.91 -1.22 -1.34 -2.18 1.26 4.58 7.65%
DPS 0.00 8.03 5.44 0.00 4.93 7.36 7.38 -
NAPS 0.8834 1.992 1.3827 1.5013 1.3319 1.3834 1.4276 -6.85%
Price Multiplier on Financial Quarter End Date
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/12/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.86 0.805 0.75 0.65 0.67 0.85 0.94 -
P/RPS 0.40 0.60 0.39 0.38 0.31 0.41 0.42 -0.71%
P/EPS 11.32 67.59 -66.96 -54.17 -30.32 66.41 20.22 -8.22%
EY 8.83 1.48 -1.49 -1.85 -3.30 1.51 4.95 8.94%
DY 0.00 6.21 6.67 0.00 7.46 8.82 7.98 -
P/NAPS 0.97 0.65 0.59 0.49 0.50 0.60 0.65 6.10%
Price Multiplier on Announcement Date
31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/02/18 26/05/16 27/05/15 21/05/14 20/05/13 28/05/12 26/05/11 -
Price 0.84 0.885 0.71 0.70 0.71 0.82 0.97 -
P/RPS 0.39 0.66 0.37 0.41 0.33 0.39 0.43 -1.43%
P/EPS 11.06 74.31 -63.39 -58.33 -32.13 64.06 20.86 -8.96%
EY 9.04 1.35 -1.58 -1.71 -3.11 1.56 4.79 9.85%
DY 0.00 5.65 7.04 0.00 7.04 9.15 7.73 -
P/NAPS 0.94 0.71 0.56 0.52 0.53 0.58 0.67 5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment