[ALCOM] YoY Annual (Unaudited) Result on 31-Mar-2014 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
YoY- 38.34%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 317,132 287,406 279,712 259,169 288,299 274,585 296,666 1.11%
PBT 15,779 2,862 -963 -2,297 -3,914 2,412 7,979 12.02%
Tax -4,169 -1,051 -514 714 951 -725 -1,829 14.70%
NP 11,610 1,811 -1,477 -1,583 -2,963 1,687 6,150 11.16%
-
NP to SH 11,687 2,570 -1,638 -1,806 -2,929 1,687 6,150 11.28%
-
Tax Rate 26.42% 36.72% - - - 30.06% 22.92% -
Total Cost 305,522 285,595 281,189 260,752 291,262 272,898 290,516 0.84%
-
Net Worth 177,035 267,589 185,737 201,669 178,920 185,833 191,774 -1.32%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 10,789 7,312 - 6,626 9,884 9,919 -
Div Payout % - 419.84% 0.00% - 0.00% 585.94% 161.29% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 177,035 267,589 185,737 201,669 178,920 185,833 191,774 -1.32%
NOSH 133,109 215,798 146,249 150,499 132,533 131,796 132,258 0.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.66% 0.63% -0.53% -0.61% -1.03% 0.61% 2.07% -
ROE 6.60% 0.96% -0.88% -0.90% -1.64% 0.91% 3.21% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 238.25 133.18 191.26 172.21 217.53 208.34 224.31 1.00%
EPS 8.78 1.37 -1.12 -1.20 -2.24 1.28 4.65 11.16%
DPS 0.00 5.00 5.00 0.00 5.00 7.50 7.50 -
NAPS 1.33 1.24 1.27 1.34 1.35 1.41 1.45 -1.42%
Adjusted Per Share Value based on latest NOSH - 130,999
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 235.57 213.49 207.77 192.51 214.15 203.96 220.37 1.11%
EPS 8.68 1.91 -1.22 -1.34 -2.18 1.25 4.57 11.27%
DPS 0.00 8.01 5.43 0.00 4.92 7.34 7.37 -
NAPS 1.315 1.9877 1.3797 1.498 1.329 1.3804 1.4245 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.09 0.805 0.75 0.65 0.67 0.85 0.94 -
P/RPS 0.46 0.60 0.39 0.38 0.31 0.41 0.42 1.52%
P/EPS 12.41 67.59 -66.96 -54.17 -30.32 66.41 20.22 -7.80%
EY 8.06 1.48 -1.49 -1.85 -3.30 1.51 4.95 8.45%
DY 0.00 6.21 6.67 0.00 7.46 8.82 7.98 -
P/NAPS 0.82 0.65 0.59 0.49 0.50 0.60 0.65 3.94%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 09/05/17 26/05/16 27/05/15 21/05/14 20/05/13 28/05/12 26/05/11 -
Price 1.13 0.885 0.71 0.70 0.71 0.82 0.97 -
P/RPS 0.47 0.66 0.37 0.41 0.33 0.39 0.43 1.49%
P/EPS 12.87 74.31 -63.39 -58.33 -32.13 64.06 20.86 -7.72%
EY 7.77 1.35 -1.58 -1.71 -3.11 1.56 4.79 8.38%
DY 0.00 5.65 7.04 0.00 7.04 9.15 7.73 -
P/NAPS 0.85 0.71 0.56 0.52 0.53 0.58 0.67 4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment