[PARKWD] QoQ TTM Result on 30-Sep-2013 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 2.72%
YoY- 5.19%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 86,553 89,204 92,454 105,130 120,864 144,571 153,364 -31.77%
PBT -17 -419 -1,319 -10,289 -10,479 -9,624 -9,660 -98.55%
Tax 536 633 865 1,834 1,788 1,594 1,606 -51.98%
NP 519 214 -454 -8,455 -8,691 -8,030 -8,054 -
-
NP to SH 519 214 -454 -8,455 -8,691 -8,030 -8,054 -
-
Tax Rate - - - - - - - -
Total Cost 86,034 88,990 92,908 113,585 129,555 152,601 161,418 -34.33%
-
Net Worth 107,169 106,178 108,101 96,385 98,211 99,579 100,628 4.29%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 107,169 106,178 108,101 96,385 98,211 99,579 100,628 4.29%
NOSH 114,252 112,121 113,755 113,582 113,947 114,065 113,846 0.23%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.60% 0.24% -0.49% -8.04% -7.19% -5.55% -5.25% -
ROE 0.48% 0.20% -0.42% -8.77% -8.85% -8.06% -8.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 75.76 79.56 81.27 92.56 106.07 126.74 134.71 -31.93%
EPS 0.45 0.19 -0.40 -7.44 -7.63 -7.04 -7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.947 0.9503 0.8486 0.8619 0.873 0.8839 4.05%
Adjusted Per Share Value based on latest NOSH - 113,582
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 30.70 31.64 32.79 37.28 42.86 51.27 54.39 -31.77%
EPS 0.18 0.08 -0.16 -3.00 -3.08 -2.85 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3801 0.3766 0.3834 0.3418 0.3483 0.3532 0.3569 4.30%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.29 0.30 0.30 0.315 0.32 0.33 0.34 -
P/RPS 0.38 0.38 0.37 0.34 0.30 0.26 0.25 32.30%
P/EPS 63.84 157.18 -75.17 -4.23 -4.20 -4.69 -4.81 -
EY 1.57 0.64 -1.33 -23.63 -23.84 -21.33 -20.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.37 0.37 0.38 0.38 -12.72%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 15/05/14 24/02/14 21/11/13 26/08/13 21/05/13 20/02/13 -
Price 0.31 0.31 0.285 0.31 0.33 0.34 0.30 -
P/RPS 0.41 0.39 0.35 0.33 0.31 0.27 0.22 51.61%
P/EPS 68.24 162.42 -71.41 -4.16 -4.33 -4.83 -4.24 -
EY 1.47 0.62 -1.40 -24.01 -23.11 -20.71 -23.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.30 0.37 0.38 0.39 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment