[TECHNAX] QoQ TTM Result on 30-Jun-2005 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -9.52%
YoY- -164.75%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 249,511 115,895 156,970 156,497 157,323 149,058 137,047 49.15%
PBT -21,131 -56,985 -44,113 -50,957 -46,444 -37,197 -38,326 -32.78%
Tax -1,047 -1,447 -1,302 -1,167 -1,148 -923 -505 62.66%
NP -22,178 -58,432 -45,415 -52,124 -47,592 -38,120 -38,831 -31.18%
-
NP to SH -22,178 -58,432 -45,415 -52,124 -47,592 -38,120 -38,831 -31.18%
-
Tax Rate - - - - - - - -
Total Cost 271,689 174,327 202,385 208,621 204,915 187,178 175,878 33.66%
-
Net Worth 0 -152,789 172,969 -333,437 186,828 194,318 193,691 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 0 -152,789 172,969 -333,437 186,828 194,318 193,691 -
NOSH 338,400 339,531 339,155 340,242 339,687 340,909 339,810 -0.27%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -8.89% -50.42% -28.93% -33.31% -30.25% -25.57% -28.33% -
ROE 0.00% 0.00% -26.26% 0.00% -25.47% -19.62% -20.05% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 73.73 34.13 46.28 46.00 46.31 43.72 40.33 49.56%
EPS -6.55 -17.21 -13.39 -15.32 -14.01 -11.18 -11.43 -31.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.45 0.51 -0.98 0.55 0.57 0.57 -
Adjusted Per Share Value based on latest NOSH - 340,242
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 103.21 47.94 64.93 64.74 65.08 61.66 56.69 49.15%
EPS -9.17 -24.17 -18.79 -21.56 -19.69 -15.77 -16.06 -31.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.632 0.7155 -1.3793 0.7728 0.8038 0.8012 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.48 0.48 0.48 0.48 0.48 0.50 0.46 -
P/RPS 0.65 1.41 1.04 1.04 1.04 1.14 1.14 -31.26%
P/EPS -7.32 -2.79 -3.58 -3.13 -3.43 -4.47 -4.03 48.92%
EY -13.65 -35.85 -27.90 -31.92 -29.19 -22.36 -24.84 -32.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.94 0.00 0.87 0.88 0.81 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 03/03/06 29/11/05 30/08/05 01/06/05 25/02/05 10/12/04 -
Price 0.48 0.48 0.48 0.48 0.48 0.48 0.49 -
P/RPS 0.65 1.41 1.04 1.04 1.04 1.10 1.21 -33.94%
P/EPS -7.32 -2.79 -3.58 -3.13 -3.43 -4.29 -4.29 42.83%
EY -13.65 -35.85 -27.90 -31.92 -29.19 -23.30 -23.32 -30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.94 0.00 0.87 0.84 0.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment