[TECHNAX] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
01-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -24.85%
YoY- 78.16%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 115,895 156,970 156,497 157,323 149,058 137,047 137,876 -10.90%
PBT -56,985 -44,113 -50,957 -46,444 -37,197 -38,326 -19,066 107.07%
Tax -1,447 -1,302 -1,167 -1,148 -923 -505 -622 75.30%
NP -58,432 -45,415 -52,124 -47,592 -38,120 -38,831 -19,688 106.11%
-
NP to SH -58,432 -45,415 -52,124 -47,592 -38,120 -38,831 -19,688 106.11%
-
Tax Rate - - - - - - - -
Total Cost 174,327 202,385 208,621 204,915 187,178 175,878 157,564 6.95%
-
Net Worth -152,789 172,969 -333,437 186,828 194,318 193,691 207,297 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth -152,789 172,969 -333,437 186,828 194,318 193,691 207,297 -
NOSH 339,531 339,155 340,242 339,687 340,909 339,810 339,831 -0.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -50.42% -28.93% -33.31% -30.25% -25.57% -28.33% -14.28% -
ROE 0.00% -26.26% 0.00% -25.47% -19.62% -20.05% -9.50% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 34.13 46.28 46.00 46.31 43.72 40.33 40.57 -10.85%
EPS -17.21 -13.39 -15.32 -14.01 -11.18 -11.43 -5.79 106.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 0.51 -0.98 0.55 0.57 0.57 0.61 -
Adjusted Per Share Value based on latest NOSH - 339,687
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 47.94 64.93 64.74 65.08 61.66 56.69 57.03 -10.90%
EPS -24.17 -18.79 -21.56 -19.69 -15.77 -16.06 -8.14 106.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.632 0.7155 -1.3793 0.7728 0.8038 0.8012 0.8575 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.48 0.48 0.48 0.48 0.50 0.46 0.29 -
P/RPS 1.41 1.04 1.04 1.04 1.14 1.14 0.71 57.79%
P/EPS -2.79 -3.58 -3.13 -3.43 -4.47 -4.03 -5.01 -32.23%
EY -35.85 -27.90 -31.92 -29.19 -22.36 -24.84 -19.98 47.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.00 0.87 0.88 0.81 0.48 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 03/03/06 29/11/05 30/08/05 01/06/05 25/02/05 10/12/04 17/09/04 -
Price 0.48 0.48 0.48 0.48 0.48 0.49 0.54 -
P/RPS 1.41 1.04 1.04 1.04 1.10 1.21 1.33 3.95%
P/EPS -2.79 -3.58 -3.13 -3.43 -4.29 -4.29 -9.32 -55.15%
EY -35.85 -27.90 -31.92 -29.19 -23.30 -23.32 -10.73 123.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.00 0.87 0.84 0.86 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment