[TECHNAX] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 3.12%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 673,332 688,496 676,135 519,356 334,441 168,829 0 -100.00%
PBT -147,720 -154,707 -151,546 10,607 7,692 2,541 0 -100.00%
Tax 159,388 160,186 157,363 -4,790 -2,051 -2,203 0 -100.00%
NP 11,668 5,479 5,817 5,817 5,641 338 0 -100.00%
-
NP to SH -154,349 -160,538 -156,453 5,817 5,641 338 0 -100.00%
-
Tax Rate - - - 45.16% 26.66% 86.70% - -
Total Cost 661,664 683,017 670,318 513,539 328,800 168,491 0 -100.00%
-
Net Worth 308,924 433,537 441,533 580,800 610,461 605,327 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,087 3,087 3,087 - - - - -100.00%
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 308,924 433,537 441,533 580,800 610,461 605,327 0 -100.00%
NOSH 308,924 309,669 308,764 293,333 308,313 307,272 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.73% 0.80% 0.86% 1.12% 1.69% 0.20% 0.00% -
ROE -49.96% -37.03% -35.43% 1.00% 0.92% 0.06% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 217.96 222.33 218.98 177.05 108.47 54.94 0.00 -100.00%
EPS -49.96 -51.84 -50.67 1.98 1.83 0.11 0.00 -100.00%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 1.40 1.43 1.98 1.98 1.97 1.96 0.68%
Adjusted Per Share Value based on latest NOSH - 293,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 278.54 284.81 279.70 214.84 138.35 69.84 0.00 -100.00%
EPS -63.85 -66.41 -64.72 2.41 2.33 0.14 0.00 -100.00%
DPS 1.28 1.28 1.28 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2779 1.7934 1.8265 2.4026 2.5253 2.504 1.96 0.43%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.80 2.26 3.66 0.00 0.00 0.00 -
P/RPS 0.49 0.81 1.03 2.07 0.00 0.00 0.00 -100.00%
P/EPS -2.12 -3.47 -4.46 184.56 0.00 0.00 0.00 -100.00%
EY -47.14 -28.80 -22.42 0.54 0.00 0.00 0.00 -100.00%
DY 0.94 0.55 0.44 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.29 1.58 1.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 - - - - -
Price 1.02 1.58 2.28 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.71 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.04 -3.05 -4.50 0.00 0.00 0.00 0.00 -100.00%
EY -48.98 -32.81 -22.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.98 0.63 0.44 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.13 1.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment