[FACBIND] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -158.43%
YoY- -134.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 42,203 60,107 77,198 132,826 194,079 228,304 258,955 -70.13%
PBT 9,720 7,289 5,540 5,946 -633 2,750 -1,185 -
Tax -34,641 -26,319 -23,850 -18,770 -2,589 -2,422 -16 16557.81%
NP -24,921 -19,030 -18,310 -12,824 -3,222 328 -1,201 653.72%
-
NP to SH -27,193 -21,677 -21,242 -15,922 -6,161 -2,539 -3,879 265.85%
-
Tax Rate 356.39% 361.08% 430.51% 315.67% - 88.07% - -
Total Cost 67,124 79,137 95,508 145,650 197,301 227,976 260,156 -59.43%
-
Net Worth 148,491 155,983 156,728 156,896 169,654 171,884 172,502 -9.50%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - 2,522 5,037 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 148,491 155,983 156,728 156,896 169,654 171,884 172,502 -9.50%
NOSH 83,893 83,862 83,812 83,902 83,987 83,846 83,739 0.12%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -59.05% -31.66% -23.72% -9.65% -1.66% 0.14% -0.46% -
ROE -18.31% -13.90% -13.55% -10.15% -3.63% -1.48% -2.25% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 50.31 71.67 92.11 158.31 231.08 272.29 309.24 -70.16%
EPS -32.41 -25.85 -25.34 -18.98 -7.34 -3.03 -4.63 265.49%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 6.00 -
NAPS 1.77 1.86 1.87 1.87 2.02 2.05 2.06 -9.61%
Adjusted Per Share Value based on latest NOSH - 83,902
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 50.22 71.53 91.87 158.07 230.96 271.69 308.17 -70.13%
EPS -32.36 -25.80 -25.28 -18.95 -7.33 -3.02 -4.62 265.64%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 5.99 -
NAPS 1.7671 1.8563 1.8652 1.8672 2.019 2.0455 2.0529 -9.50%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.15 1.14 0.46 0.45 0.45 0.47 0.45 -
P/RPS 2.29 1.59 0.50 0.28 0.19 0.17 0.15 514.38%
P/EPS -3.55 -4.41 -1.81 -2.37 -6.13 -15.52 -9.71 -48.83%
EY -28.19 -22.67 -55.10 -42.17 -16.30 -6.44 -10.29 95.66%
DY 0.00 0.00 0.00 0.00 0.00 6.38 13.33 -
P/NAPS 0.65 0.61 0.25 0.24 0.22 0.23 0.22 105.76%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 21/11/12 28/08/12 28/05/12 22/02/12 23/11/11 -
Price 1.32 0.98 0.46 0.51 0.41 0.46 0.50 -
P/RPS 2.62 1.37 0.50 0.32 0.18 0.17 0.16 543.74%
P/EPS -4.07 -3.79 -1.81 -2.69 -5.59 -15.19 -10.79 -47.76%
EY -24.56 -26.38 -55.10 -37.21 -17.89 -6.58 -9.26 91.49%
DY 0.00 0.00 0.00 0.00 0.00 6.52 12.00 -
P/NAPS 0.75 0.53 0.25 0.27 0.20 0.22 0.24 113.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment