[FACBIND] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -402.02%
YoY- -267.21%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 12,956 15,123 13,309 13,446 74,699 57,831 55,724 -21.57%
PBT 2,988 1,356 7,772 3,717 -2,862 4,758 -3,347 -
Tax -790 -541 -2,161 -15,823 358 1,143 667 -
NP 2,198 815 5,611 -12,106 -2,504 5,901 -2,680 -
-
NP to SH 1,742 503 5,809 -13,414 -3,653 4,684 -2,197 -
-
Tax Rate 26.44% 39.90% 27.80% 425.69% - -24.02% - -
Total Cost 10,758 14,308 7,698 25,552 77,203 51,930 58,404 -24.55%
-
Net Worth 204,843 166,829 154,356 156,896 172,834 181,341 169,464 3.20%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 204,843 166,829 154,356 156,896 172,834 181,341 169,464 3.20%
NOSH 83,609 83,414 83,889 83,902 83,900 83,954 83,893 -0.05%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 16.97% 5.39% 42.16% -90.03% -3.35% 10.20% -4.81% -
ROE 0.85% 0.30% 3.76% -8.55% -2.11% 2.58% -1.30% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 15.50 18.13 15.86 16.03 89.03 68.88 66.42 -21.52%
EPS 2.08 0.60 6.93 -15.99 -4.35 5.58 2.62 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.00 1.84 1.87 2.06 2.16 2.02 3.26%
Adjusted Per Share Value based on latest NOSH - 83,902
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 15.42 18.00 15.84 16.00 88.90 68.82 66.31 -21.57%
EPS 2.07 0.60 6.91 -15.96 -4.35 5.57 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4378 1.9854 1.8369 1.8672 2.0568 2.1581 2.0167 3.20%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.05 1.33 1.15 0.45 0.50 0.54 0.43 -
P/RPS 6.78 7.34 7.25 2.81 0.56 0.78 0.65 47.78%
P/EPS 50.40 220.56 16.61 -2.81 -11.48 9.68 -16.42 -
EY 1.98 0.45 6.02 -35.53 -8.71 10.33 -6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.67 0.63 0.24 0.24 0.25 0.21 12.68%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 27/08/14 28/08/13 28/08/12 26/08/11 25/08/10 26/08/09 -
Price 0.95 1.39 1.15 0.51 0.475 0.52 0.51 -
P/RPS 6.13 7.67 7.25 3.18 0.53 0.75 0.77 41.28%
P/EPS 45.60 230.51 16.61 -3.19 -10.91 9.32 -19.47 -
EY 2.19 0.43 6.02 -31.35 -9.17 10.73 -5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.70 0.63 0.27 0.23 0.24 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment