[FACBIND] QoQ Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -376.14%
YoY- -134.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 38,342 36,934 29,552 71,892 109,253 107,544 252,064 -71.47%
PBT 8,004 9,914 4,648 4,674 2,029 7,608 6,272 17.63%
Tax -25,090 -19,332 -21,052 -17,498 -2,986 -4,614 -732 952.91%
NP -17,086 -9,418 -16,404 -12,824 -957 2,994 5,540 -
-
NP to SH -18,372 -11,182 -17,500 -15,922 -3,344 328 3,780 -
-
Tax Rate 313.47% 195.00% 452.93% 374.37% 147.17% 60.65% 11.67% -
Total Cost 55,429 46,352 45,956 84,716 110,210 104,550 246,524 -62.99%
-
Net Worth 148,440 155,910 156,728 161,885 169,183 170,833 172,502 -9.52%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 148,440 155,910 156,728 161,885 169,183 170,833 172,502 -9.52%
NOSH 83,864 83,823 83,812 83,878 83,754 83,333 83,739 0.09%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -44.56% -25.50% -55.51% -17.84% -0.88% 2.78% 2.20% -
ROE -12.38% -7.17% -11.17% -9.84% -1.98% 0.19% 2.19% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 45.72 44.06 35.26 85.71 130.45 129.05 301.01 -71.49%
EPS -21.91 -13.34 -20.88 -18.98 -3.99 0.40 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.86 1.87 1.93 2.02 2.05 2.06 -9.61%
Adjusted Per Share Value based on latest NOSH - 83,902
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 45.63 43.95 35.17 85.56 130.02 127.98 299.97 -71.47%
EPS -21.86 -13.31 -20.83 -18.95 -3.98 0.39 4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7665 1.8554 1.8652 1.9265 2.0134 2.033 2.0529 -9.52%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.15 1.14 0.46 0.45 0.45 0.47 0.45 -
P/RPS 2.52 2.59 1.30 0.53 0.34 0.36 0.15 554.82%
P/EPS -5.25 -8.55 -2.20 -2.37 -11.27 119.41 9.97 -
EY -19.05 -11.70 -45.39 -42.18 -8.87 0.84 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.25 0.23 0.22 0.23 0.22 105.76%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 21/11/12 28/08/12 28/05/12 22/02/12 23/11/11 -
Price 1.32 0.98 0.46 0.51 0.41 0.46 0.50 -
P/RPS 2.89 2.22 1.30 0.60 0.31 0.36 0.17 560.01%
P/EPS -6.03 -7.35 -2.20 -2.69 -10.27 116.87 11.08 -
EY -16.60 -13.61 -45.39 -37.22 -9.74 0.86 9.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.53 0.25 0.26 0.20 0.22 0.24 113.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment