[FACBIND] QoQ TTM Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -623.08%
YoY- -132.74%
Quarter Report
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 39,317 37,974 38,283 37,900 43,036 47,735 52,978 -18.04%
PBT 4,822 4,518 5,057 6,278 7,400 14,247 13,224 -48.99%
Tax -3,547 -4,586 -7,540 -8,054 -6,097 -5,445 -2,678 20.62%
NP 1,275 -68 -2,483 -1,776 1,303 8,802 10,546 -75.58%
-
NP to SH 295 -643 -3,081 -2,788 533 5,791 8,120 -89.05%
-
Tax Rate 73.56% 101.51% 149.10% 128.29% 82.39% 38.22% 20.25% -
Total Cost 38,042 38,042 40,766 39,676 41,733 38,933 42,432 -7.02%
-
Net Worth 217,256 216,417 215,578 215,578 216,417 213,062 214,739 0.78%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 3,355 3,355 3,355 3,355 2,097 -
Div Payout % - - 0.00% 0.00% 629.51% 57.94% 25.83% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 217,256 216,417 215,578 215,578 216,417 213,062 214,739 0.78%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.24% -0.18% -6.49% -4.69% 3.03% 18.44% 19.91% -
ROE 0.14% -0.30% -1.43% -1.29% 0.25% 2.72% 3.78% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.87 45.27 45.64 45.18 51.30 56.91 63.16 -18.04%
EPS 0.35 -0.77 -3.67 -3.32 0.64 6.90 9.68 -89.08%
DPS 0.00 0.00 4.00 4.00 4.00 4.00 2.50 -
NAPS 2.59 2.58 2.57 2.57 2.58 2.54 2.56 0.78%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.17 44.59 44.95 44.50 50.53 56.05 62.21 -18.04%
EPS 0.35 -0.76 -3.62 -3.27 0.63 6.80 9.53 -88.97%
DPS 0.00 0.00 3.94 3.94 3.94 3.94 2.46 -
NAPS 2.5511 2.5412 2.5314 2.5314 2.5412 2.5018 2.5215 0.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.25 1.13 1.29 1.33 1.50 1.48 1.41 -
P/RPS 2.67 2.50 2.83 2.94 2.92 2.60 2.23 12.76%
P/EPS 355.44 -147.41 -35.12 -40.02 236.07 21.44 14.57 742.78%
EY 0.28 -0.68 -2.85 -2.50 0.42 4.66 6.87 -88.17%
DY 0.00 0.00 3.10 3.01 2.67 2.70 1.77 -
P/NAPS 0.48 0.44 0.50 0.52 0.58 0.58 0.55 -8.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 21/11/18 29/08/18 23/05/18 26/02/18 22/11/17 -
Price 1.22 1.27 1.26 1.29 1.35 1.62 1.47 -
P/RPS 2.60 2.81 2.76 2.86 2.63 2.85 2.33 7.59%
P/EPS 346.91 -165.68 -34.30 -38.81 212.46 23.47 15.19 706.49%
EY 0.29 -0.60 -2.92 -2.58 0.47 4.26 6.59 -87.55%
DY 0.00 0.00 3.17 3.10 2.96 2.47 1.70 -
P/NAPS 0.47 0.49 0.49 0.50 0.52 0.64 0.57 -12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment