[FACBIND] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 79.13%
YoY- -111.1%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 39,203 38,870 39,317 37,974 38,283 37,900 43,036 -6.02%
PBT 3,850 4,216 4,822 4,518 5,057 6,278 7,400 -35.28%
Tax -1,860 -1,960 -3,547 -4,586 -7,540 -8,054 -6,097 -54.64%
NP 1,990 2,256 1,275 -68 -2,483 -1,776 1,303 32.58%
-
NP to SH 1,087 1,095 295 -643 -3,081 -2,788 533 60.74%
-
Tax Rate 48.31% 46.49% 73.56% 101.51% 149.10% 128.29% 82.39% -
Total Cost 37,213 36,614 38,042 38,042 40,766 39,676 41,733 -7.35%
-
Net Worth 223,128 218,095 217,256 216,417 215,578 215,578 216,417 2.05%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 3,355 3,355 3,355 -
Div Payout % - - - - 0.00% 0.00% 629.51% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 223,128 218,095 217,256 216,417 215,578 215,578 216,417 2.05%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.08% 5.80% 3.24% -0.18% -6.49% -4.69% 3.03% -
ROE 0.49% 0.50% 0.14% -0.30% -1.43% -1.29% 0.25% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.74 46.34 46.87 45.27 45.64 45.18 51.30 -6.01%
EPS 1.30 1.31 0.35 -0.77 -3.67 -3.32 0.64 60.32%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 4.00 -
NAPS 2.66 2.60 2.59 2.58 2.57 2.57 2.58 2.05%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.65 46.26 46.79 45.19 45.56 45.10 51.22 -6.03%
EPS 1.29 1.30 0.35 -0.77 -3.67 -3.32 0.63 61.17%
DPS 0.00 0.00 0.00 0.00 3.99 3.99 3.99 -
NAPS 2.6553 2.5955 2.5855 2.5755 2.5655 2.5655 2.5755 2.05%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.30 1.19 1.25 1.13 1.29 1.33 1.50 -
P/RPS 2.78 2.57 2.67 2.50 2.83 2.94 2.92 -3.21%
P/EPS 100.32 91.16 355.44 -147.41 -35.12 -40.02 236.07 -43.44%
EY 1.00 1.10 0.28 -0.68 -2.85 -2.50 0.42 78.21%
DY 0.00 0.00 0.00 0.00 3.10 3.01 2.67 -
P/NAPS 0.49 0.46 0.48 0.44 0.50 0.52 0.58 -10.62%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 29/05/19 27/02/19 21/11/18 29/08/18 23/05/18 -
Price 1.32 1.24 1.22 1.27 1.26 1.29 1.35 -
P/RPS 2.82 2.68 2.60 2.81 2.76 2.86 2.63 4.75%
P/EPS 101.86 94.99 346.91 -165.68 -34.30 -38.81 212.46 -38.71%
EY 0.98 1.05 0.29 -0.60 -2.92 -2.58 0.47 63.13%
DY 0.00 0.00 0.00 0.00 3.17 3.10 2.96 -
P/NAPS 0.50 0.48 0.47 0.49 0.49 0.50 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment