[FACBIND] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -757.85%
YoY- -132.74%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 29,506 19,008 9,170 37,900 28,089 18,934 8,787 124.40%
PBT 4,492 2,612 924 6,278 5,948 4,372 2,145 63.75%
Tax -934 -500 -266 -8,054 -5,441 -3,968 -780 12.77%
NP 3,558 2,112 658 -1,776 507 404 1,365 89.51%
-
NP to SH 2,758 1,780 701 -2,788 -325 -365 994 97.57%
-
Tax Rate 20.79% 19.14% 28.79% 128.29% 91.48% 90.76% 36.36% -
Total Cost 25,948 16,896 8,512 39,676 27,582 18,530 7,422 130.52%
-
Net Worth 217,256 216,417 215,578 215,578 216,417 213,062 214,739 0.78%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 3,355 3,355 3,355 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 217,256 216,417 215,578 215,578 216,417 213,062 214,739 0.78%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.06% 11.11% 7.18% -4.69% 1.80% 2.13% 15.53% -
ROE 1.27% 0.82% 0.33% -1.29% -0.15% -0.17% 0.46% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 35.18 22.66 10.93 45.18 33.49 22.57 10.48 124.35%
EPS 3.29 2.12 0.84 -3.32 -0.39 -0.44 1.18 98.21%
DPS 0.00 0.00 0.00 4.00 4.00 4.00 0.00 -
NAPS 2.59 2.58 2.57 2.57 2.58 2.54 2.56 0.78%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.65 22.32 10.77 44.50 32.98 22.23 10.32 124.38%
EPS 3.24 2.09 0.82 -3.27 -0.38 -0.43 1.17 97.32%
DPS 0.00 0.00 0.00 3.94 3.94 3.94 0.00 -
NAPS 2.5511 2.5412 2.5314 2.5314 2.5412 2.5018 2.5215 0.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.25 1.13 1.29 1.33 1.50 1.48 1.41 -
P/RPS 3.55 4.99 11.80 2.94 4.48 6.56 13.46 -58.90%
P/EPS 38.02 53.25 154.36 -40.02 -387.15 -340.13 118.99 -53.29%
EY 2.63 1.88 0.65 -2.50 -0.26 -0.29 0.84 114.16%
DY 0.00 0.00 0.00 3.01 2.67 2.70 0.00 -
P/NAPS 0.48 0.44 0.50 0.52 0.58 0.58 0.55 -8.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 21/11/18 29/08/18 23/05/18 26/02/18 22/11/17 -
Price 1.22 1.27 1.26 1.29 1.35 1.62 1.47 -
P/RPS 3.47 5.60 11.53 2.86 4.03 7.18 14.03 -60.63%
P/EPS 37.11 59.85 150.77 -38.81 -348.44 -372.30 124.05 -55.30%
EY 2.70 1.67 0.66 -2.58 -0.29 -0.27 0.81 123.30%
DY 0.00 0.00 0.00 3.10 2.96 2.47 0.00 -
P/NAPS 0.47 0.49 0.49 0.50 0.52 0.64 0.57 -12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment