[FACBIND] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 7.41%
YoY- -1281.95%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 227,468 265,467 320,552 396,097 439,466 444,183 442,078 -35.71%
PBT 9,213 -49,850 -53,815 -41,760 -44,317 8,088 3,434 92.73%
Tax -2,141 12,865 15,263 13,539 13,755 454 1,518 -
NP 7,072 -36,985 -38,552 -28,221 -30,562 8,542 4,952 26.73%
-
NP to SH 6,331 -35,806 -36,723 -27,634 -29,847 7,833 4,647 22.82%
-
Tax Rate 23.24% - - - - -5.61% -44.21% -
Total Cost 220,396 302,452 359,104 424,318 470,028 435,641 437,126 -36.57%
-
Net Worth 175,147 172,618 169,464 173,756 171,944 212,542 167,745 2.91%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 1,258 1,258 1,258 1,258 3,349 3,349 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 42.77% 72.09% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 175,147 172,618 169,464 173,756 171,944 212,542 167,745 2.91%
NOSH 83,802 83,795 83,893 83,940 83,875 84,009 83,872 -0.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.11% -13.93% -12.03% -7.12% -6.95% 1.92% 1.12% -
ROE 3.61% -20.74% -21.67% -15.90% -17.36% 3.69% 2.77% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 271.43 316.80 382.10 471.88 523.95 528.73 527.08 -35.67%
EPS 7.55 -42.73 -43.77 -32.92 -35.58 9.32 5.54 22.85%
DPS 0.00 1.50 1.50 1.50 1.50 4.00 4.00 -
NAPS 2.09 2.06 2.02 2.07 2.05 2.53 2.00 2.96%
Adjusted Per Share Value based on latest NOSH - 83,940
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 270.70 315.92 381.47 471.38 522.99 528.60 526.10 -35.71%
EPS 7.53 -42.61 -43.70 -32.89 -35.52 9.32 5.53 22.78%
DPS 0.00 1.50 1.50 1.50 1.50 3.99 3.99 -
NAPS 2.0844 2.0542 2.0167 2.0678 2.0462 2.5294 1.9963 2.91%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.49 0.47 0.43 0.28 0.51 0.58 0.61 -
P/RPS 0.18 0.15 0.11 0.06 0.10 0.11 0.12 30.94%
P/EPS 6.49 -1.10 -0.98 -0.85 -1.43 6.22 11.01 -29.62%
EY 15.42 -90.92 -101.80 -117.58 -69.77 16.08 9.08 42.20%
DY 0.00 3.19 3.49 5.36 2.94 6.90 6.56 -
P/NAPS 0.23 0.23 0.21 0.14 0.25 0.23 0.31 -18.00%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 10/02/10 25/11/09 26/08/09 27/05/09 24/02/09 24/11/08 26/08/08 -
Price 0.60 0.44 0.51 0.41 0.43 0.54 0.60 -
P/RPS 0.22 0.14 0.13 0.09 0.08 0.10 0.11 58.53%
P/EPS 7.94 -1.03 -1.17 -1.25 -1.21 5.79 10.83 -18.64%
EY 12.59 -97.11 -85.83 -80.30 -82.76 17.27 9.23 22.92%
DY 0.00 3.41 2.94 3.66 3.49 7.41 6.67 -
P/NAPS 0.29 0.21 0.25 0.20 0.21 0.21 0.30 -2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment