[FACBIND] QoQ TTM Result on 31-Dec-2009 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 117.68%
YoY- 121.21%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 222,228 218,094 215,987 227,468 265,467 320,552 396,097 -31.95%
PBT 10,757 16,748 8,643 9,213 -49,850 -53,815 -41,760 -
Tax -1,964 -3,258 -3,734 -2,141 12,865 15,263 13,539 -
NP 8,793 13,490 4,909 7,072 -36,985 -38,552 -28,221 -
-
NP to SH 6,016 10,764 3,883 6,331 -35,806 -36,723 -27,634 -
-
Tax Rate 18.26% 19.45% 43.20% 23.24% - - - -
Total Cost 213,435 204,604 211,078 220,396 302,452 359,104 424,318 -36.72%
-
Net Worth 179,796 181,341 177,704 175,147 172,618 169,464 173,756 2.30%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - 1,258 1,258 1,258 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 179,796 181,341 177,704 175,147 172,618 169,464 173,756 2.30%
NOSH 84,017 83,954 84,220 83,802 83,795 83,893 83,940 0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.96% 6.19% 2.27% 3.11% -13.93% -12.03% -7.12% -
ROE 3.35% 5.94% 2.19% 3.61% -20.74% -21.67% -15.90% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 264.50 259.78 256.46 271.43 316.80 382.10 471.88 -31.99%
EPS 7.16 12.82 4.61 7.55 -42.73 -43.77 -32.92 -
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 2.14 2.16 2.11 2.09 2.06 2.02 2.07 2.23%
Adjusted Per Share Value based on latest NOSH - 83,802
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 264.46 259.54 257.04 270.70 315.92 381.47 471.38 -31.95%
EPS 7.16 12.81 4.62 7.53 -42.61 -43.70 -32.89 -
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 2.1397 2.1581 2.1148 2.0844 2.0542 2.0167 2.0678 2.30%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.57 0.54 0.67 0.49 0.47 0.43 0.28 -
P/RPS 0.22 0.21 0.26 0.18 0.15 0.11 0.06 137.59%
P/EPS 7.96 4.21 14.53 6.49 -1.10 -0.98 -0.85 -
EY 12.56 23.74 6.88 15.42 -90.92 -101.80 -117.58 -
DY 0.00 0.00 0.00 0.00 3.19 3.49 5.36 -
P/NAPS 0.27 0.25 0.32 0.23 0.23 0.21 0.14 54.87%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 27/05/09 -
Price 0.64 0.52 0.60 0.60 0.44 0.51 0.41 -
P/RPS 0.24 0.20 0.23 0.22 0.14 0.13 0.09 92.18%
P/EPS 8.94 4.06 13.01 7.94 -1.03 -1.17 -1.25 -
EY 11.19 24.66 7.68 12.59 -97.11 -85.83 -80.30 -
DY 0.00 0.00 0.00 0.00 3.41 2.94 3.66 -
P/NAPS 0.30 0.24 0.28 0.29 0.21 0.25 0.20 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment