[L&G] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -61.08%
YoY- -62.56%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 65,941 48,287 41,184 42,650 219,007 251,039 282,562 -61.99%
PBT 86,235 99,476 87,572 69,751 130,242 120,189 114,816 -17.33%
Tax -21,096 -26,922 -23,568 -18,194 -34,611 -34,144 -31,713 -23.73%
NP 65,139 72,554 64,004 51,557 95,631 86,045 83,103 -14.94%
-
NP to SH 50,588 61,145 46,062 35,525 91,266 81,215 84,044 -28.64%
-
Tax Rate 24.46% 27.06% 26.91% 26.08% 26.57% 28.41% 27.62% -
Total Cost 802 -24,267 -22,820 -8,907 123,376 164,994 199,459 -97.44%
-
Net Worth 1,088,106 1,078,820 745,543 656,862 715,723 690,990 706,367 33.27%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 224 224 224 22,472 218 218 218 1.82%
Div Payout % 0.44% 0.37% 0.49% 63.26% 0.24% 0.27% 0.26% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,088,106 1,078,820 745,543 656,862 715,723 690,990 706,367 33.27%
NOSH 2,929,718 2,914,942 2,062,931 1,123,611 1,119,718 1,105,053 1,093,617 92.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 98.78% 150.26% 155.41% 120.88% 43.67% 34.28% 29.41% -
ROE 4.65% 5.67% 6.18% 5.41% 12.75% 11.75% 11.90% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.25 1.66 2.00 3.80 19.56 22.72 25.84 -80.26%
EPS 1.73 2.10 2.23 3.16 8.15 7.35 7.68 -62.87%
DPS 0.01 0.01 0.01 2.00 0.02 0.02 0.02 -36.92%
NAPS 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 0.6459 -30.76%
Adjusted Per Share Value based on latest NOSH - 1,123,611
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.22 1.62 1.39 1.43 7.37 8.44 9.50 -61.96%
EPS 1.70 2.06 1.55 1.19 3.07 2.73 2.83 -28.74%
DPS 0.01 0.01 0.01 0.76 0.01 0.01 0.01 0.00%
NAPS 0.366 0.3629 0.2508 0.2209 0.2407 0.2324 0.2376 33.27%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.215 0.22 0.215 0.325 0.305 0.41 0.385 -
P/RPS 9.55 13.28 10.77 8.56 1.56 1.80 1.49 243.88%
P/EPS 12.45 10.49 9.63 10.28 3.74 5.58 5.01 83.16%
EY 8.03 9.53 10.39 9.73 26.72 17.93 19.96 -45.41%
DY 0.04 0.04 0.05 6.15 0.06 0.05 0.05 -13.78%
P/NAPS 0.58 0.59 0.59 0.56 0.48 0.66 0.60 -2.22%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 -
Price 0.20 0.215 0.22 0.23 0.325 0.335 0.42 -
P/RPS 8.88 12.98 11.02 6.06 1.66 1.47 1.63 208.65%
P/EPS 11.58 10.25 9.85 7.27 3.99 4.56 5.47 64.64%
EY 8.64 9.76 10.15 13.75 25.08 21.94 18.30 -39.28%
DY 0.04 0.04 0.05 8.70 0.06 0.06 0.05 -13.78%
P/NAPS 0.54 0.58 0.61 0.39 0.51 0.54 0.65 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment