[L&G] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2.55%
YoY- -62.61%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 59,371 34,513 11,697 42,650 34,813 27,609 11,896 191.19%
PBT 68,865 64,099 30,800 69,752 54,376 36,370 14,975 175.77%
Tax -14,885 -17,572 -8,466 -18,194 -11,655 -8,516 -2,764 206.29%
NP 53,980 46,527 22,334 51,558 42,721 27,854 12,211 168.62%
-
NP to SH 54,634 49,290 23,930 35,526 36,457 20,557 10,280 203.61%
-
Tax Rate 21.61% 27.41% 27.49% 26.08% 21.43% 23.41% 18.46% -
Total Cost 5,391 -12,014 -10,637 -8,908 -7,908 -245 -315 -
-
Net Worth 1,088,106 921,324 745,543 646,711 706,161 687,395 706,367 33.27%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 22,124 - - - -
Div Payout % - - - 62.28% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,088,106 921,324 745,543 646,711 706,161 687,395 706,367 33.27%
NOSH 2,929,718 2,489,393 2,062,931 1,106,245 1,104,757 1,099,304 1,093,617 92.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 90.92% 134.81% 190.94% 120.89% 122.72% 100.89% 102.65% -
ROE 5.02% 5.35% 3.21% 5.49% 5.16% 2.99% 1.46% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.03 1.39 0.57 3.86 3.15 2.51 1.09 51.20%
EPS 2.07 1.98 1.16 3.20 3.30 1.87 0.94 69.01%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 0.6459 -30.76%
Adjusted Per Share Value based on latest NOSH - 1,123,611
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.00 1.16 0.39 1.43 1.17 0.93 0.40 191.54%
EPS 1.84 1.66 0.80 1.19 1.23 0.69 0.35 201.43%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.366 0.3099 0.2508 0.2175 0.2375 0.2312 0.2376 33.27%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.215 0.22 0.215 0.325 0.305 0.41 0.385 -
P/RPS 10.61 15.87 37.92 8.43 9.68 16.32 35.39 -55.10%
P/EPS 11.53 11.11 18.53 10.12 9.24 21.93 40.96 -56.94%
EY 8.68 9.00 5.40 9.88 10.82 4.56 2.44 132.49%
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.59 0.56 0.48 0.66 0.60 -2.22%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 -
Price 0.20 0.215 0.22 0.23 0.325 0.335 0.42 -
P/RPS 9.87 15.51 38.80 5.97 10.31 13.34 38.61 -59.62%
P/EPS 10.72 10.86 18.97 7.16 9.85 17.91 44.68 -61.28%
EY 9.33 9.21 5.27 13.96 10.15 5.58 2.24 158.20%
DY 0.00 0.00 0.00 8.70 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.61 0.39 0.51 0.54 0.65 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment