[L&G] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -26.92%
YoY- -62.61%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 79,161 69,026 46,788 42,650 46,417 55,218 47,584 40.26%
PBT 91,820 128,198 123,200 69,752 72,501 72,740 59,900 32.84%
Tax -19,846 -35,144 -33,864 -18,194 -15,540 -17,032 -11,056 47.54%
NP 71,973 93,054 89,336 51,558 56,961 55,708 48,844 29.39%
-
NP to SH 72,845 98,580 95,720 35,526 48,609 41,114 41,120 46.25%
-
Tax Rate 21.61% 27.41% 27.49% 26.08% 21.43% 23.41% 18.46% -
Total Cost 7,188 -24,028 -42,548 -8,908 -10,544 -490 -1,260 -
-
Net Worth 1,088,106 921,324 745,543 646,711 706,160 687,395 706,367 33.27%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 22,124 - - - -
Div Payout % - - - 62.28% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,088,106 921,324 745,543 646,711 706,160 687,395 706,367 33.27%
NOSH 2,929,718 2,489,393 2,062,931 1,106,245 1,104,757 1,099,304 1,093,617 92.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 90.92% 134.81% 190.94% 120.89% 122.72% 100.89% 102.65% -
ROE 6.69% 10.70% 12.84% 5.49% 6.88% 5.98% 5.82% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.70 2.77 2.27 3.86 4.20 5.02 4.35 -27.17%
EPS 2.76 3.96 4.64 3.20 4.40 3.74 3.76 -18.58%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 0.6459 -30.76%
Adjusted Per Share Value based on latest NOSH - 1,123,611
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.66 2.32 1.57 1.43 1.56 1.86 1.60 40.20%
EPS 2.45 3.32 3.22 1.19 1.63 1.38 1.38 46.46%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.366 0.3099 0.2508 0.2175 0.2375 0.2312 0.2376 33.27%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.215 0.22 0.215 0.325 0.305 0.41 0.385 -
P/RPS 7.95 7.93 9.48 8.43 7.26 8.16 8.85 -6.88%
P/EPS 8.64 5.56 4.63 10.12 6.93 10.96 10.24 -10.68%
EY 11.57 18.00 21.58 9.88 14.43 9.12 9.77 11.89%
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.59 0.56 0.48 0.66 0.60 -2.22%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 -
Price 0.20 0.215 0.22 0.23 0.325 0.335 0.42 -
P/RPS 7.40 7.75 9.70 5.97 7.74 6.67 9.65 -16.18%
P/EPS 8.04 5.43 4.74 7.16 7.39 8.96 11.17 -19.63%
EY 12.44 18.42 21.09 13.96 13.54 11.16 8.95 24.47%
DY 0.00 0.00 0.00 8.70 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.61 0.39 0.51 0.54 0.65 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment