[GKENT] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -21.79%
YoY- -10.59%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 102,392 65,516 96,300 82,884 89,372 106,112 79,912 4.21%
PBT 11,036 8,928 11,728 9,916 10,976 -1,764 -6,948 -
Tax -3,620 -1,620 -5,452 -1,912 -2,024 -2,588 6,948 -
NP 7,416 7,308 6,276 8,004 8,952 -4,352 0 -
-
NP to SH 7,468 7,236 6,056 8,004 8,952 -4,352 -7,756 -
-
Tax Rate 32.80% 18.15% 46.49% 19.28% 18.44% - - -
Total Cost 94,976 58,208 90,024 74,880 80,420 110,464 79,912 2.91%
-
Net Worth 176,442 163,601 0 101,384 89,059 7,666 8,430 65.93%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 176,442 163,601 0 101,384 89,059 7,666 8,430 65.93%
NOSH 224,939 226,124 157,708 158,809 158,723 84,341 84,304 17.75%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 7.24% 11.15% 6.52% 9.66% 10.02% -4.10% 0.00% -
ROE 4.23% 4.42% 0.00% 7.89% 10.05% -56.77% -92.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 45.52 28.97 61.06 52.19 56.31 125.81 94.79 -11.49%
EPS 3.32 3.20 2.68 5.04 5.64 -5.16 -9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7844 0.7235 0.00 0.6384 0.5611 0.0909 0.10 40.91%
Adjusted Per Share Value based on latest NOSH - 158,809
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 19.62 12.55 18.45 15.88 17.12 20.33 15.31 4.21%
EPS 1.43 1.39 1.16 1.53 1.71 -0.83 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.3134 0.00 0.1942 0.1706 0.0147 0.0162 65.84%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.51 0.67 0.56 0.71 0.80 0.23 0.43 -
P/RPS 1.12 2.31 0.92 1.36 1.42 0.18 0.45 16.39%
P/EPS 15.36 20.94 14.58 14.09 14.18 -4.46 -4.67 -
EY 6.51 4.78 6.86 7.10 7.05 -22.43 -21.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.93 0.00 1.11 1.43 2.53 4.30 -26.99%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 25/06/08 26/06/07 19/06/06 30/06/05 28/06/04 01/08/03 28/06/02 -
Price 0.47 0.62 0.48 0.64 0.80 0.47 0.34 -
P/RPS 1.03 2.14 0.79 1.23 1.42 0.37 0.36 19.12%
P/EPS 14.16 19.38 12.50 12.70 14.18 -9.11 -3.70 -
EY 7.06 5.16 8.00 7.88 7.05 -10.98 -27.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.86 0.00 1.00 1.43 5.17 3.40 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment