[GKENT] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -745.6%
YoY- -116.44%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 134,448 146,009 168,656 192,784 247,040 324,422 362,356 -48.33%
PBT -25,718 -4,946 -6,606 401 7,776 39,572 49,017 -
Tax -160 -4,340 -3,977 -5,172 -7,037 -12,071 -14,210 -94.96%
NP -25,878 -9,286 -10,583 -4,771 739 27,501 34,807 -
-
NP to SH -25,781 -9,260 -10,583 -4,771 739 27,501 34,807 -
-
Tax Rate - - - 1,289.78% 90.50% 30.50% 28.99% -
Total Cost 160,326 155,295 179,239 197,555 246,301 296,921 327,549 -37.86%
-
Net Worth 503,080 522,854 527,237 528,654 529,527 535,529 543,307 -4.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,826 9,132 9,132 10,439 10,439 13,053 13,053 -28.87%
Div Payout % 0.00% 0.00% 0.00% 0.00% 1,412.61% 47.46% 37.50% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 503,080 522,854 527,237 528,654 529,527 535,529 543,307 -4.99%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -19.25% -6.36% -6.27% -2.47% 0.30% 8.48% 9.61% -
ROE -5.12% -1.77% -2.01% -0.90% 0.14% 5.14% 6.41% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.77 27.98 32.32 36.94 47.33 62.15 69.42 -48.31%
EPS -4.94 -1.77 -2.03 -0.91 0.14 5.27 6.67 -
DPS 1.50 1.75 1.75 2.00 2.00 2.50 2.50 -28.84%
NAPS 0.9642 1.0021 1.0105 1.0129 1.0145 1.026 1.0409 -4.97%
Adjusted Per Share Value based on latest NOSH - 563,269
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.87 25.92 29.94 34.23 43.86 57.60 64.33 -48.33%
EPS -4.58 -1.64 -1.88 -0.85 0.13 4.88 6.18 -
DPS 1.39 1.62 1.62 1.85 1.85 2.32 2.32 -28.90%
NAPS 0.8931 0.9283 0.936 0.9385 0.9401 0.9508 0.9646 -5.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.475 0.465 0.495 0.435 0.50 0.525 0.49 -
P/RPS 1.84 1.66 1.53 1.18 1.06 0.84 0.71 88.56%
P/EPS -9.61 -26.20 -24.40 -47.59 353.15 9.96 7.35 -
EY -10.40 -3.82 -4.10 -2.10 0.28 10.04 13.61 -
DY 3.16 3.76 3.54 4.60 4.00 4.76 5.10 -27.29%
P/NAPS 0.49 0.46 0.49 0.43 0.49 0.51 0.47 2.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 30/11/23 24/08/23 31/05/23 21/02/23 23/11/22 -
Price 0.48 0.485 0.48 0.47 0.475 0.54 0.49 -
P/RPS 1.86 1.73 1.48 1.27 1.00 0.87 0.71 89.92%
P/EPS -9.71 -27.33 -23.66 -51.42 335.49 10.25 7.35 -
EY -10.29 -3.66 -4.23 -1.94 0.30 9.76 13.61 -
DY 3.13 3.61 3.65 4.26 4.21 4.63 5.10 -27.75%
P/NAPS 0.50 0.48 0.48 0.46 0.47 0.53 0.47 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment