[IJM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -34.11%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 700,062 652,869 692,055 615,848 656,688 576,198 394,181 46.60%
PBT 252,249 241,447 201,301 118,956 150,205 154,270 122,483 61.79%
Tax -55,105 -52,147 -44,809 -42,183 -33,696 -30,610 -24,166 73.15%
NP 197,144 189,300 156,492 76,773 116,509 123,660 98,317 58.94%
-
NP to SH 197,144 189,300 156,492 76,773 116,509 123,660 98,317 58.94%
-
Tax Rate 21.85% 21.60% 22.26% 35.46% 22.43% 19.84% 19.73% -
Total Cost 502,918 463,569 535,563 539,075 540,179 452,538 295,864 42.38%
-
Net Worth 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 1,067,845 13.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 35,049 35,049 27,928 27,928 31,134 31,134 20,676 42.12%
Div Payout % 17.78% 18.52% 17.85% 36.38% 26.72% 25.18% 21.03% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 1,067,845 13.29%
NOSH 351,901 351,577 351,559 349,403 349,513 348,596 346,703 0.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 28.16% 29.00% 22.61% 12.47% 17.74% 21.46% 24.94% -
ROE 15.31% 14.87% 12.61% 6.74% 10.52% 11.41% 9.21% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 198.94 185.70 196.85 176.26 187.89 165.29 113.69 45.16%
EPS 56.02 53.84 44.51 21.97 33.33 35.47 28.36 57.36%
DPS 10.00 10.00 8.00 8.00 9.00 9.00 5.96 41.15%
NAPS 3.66 3.62 3.53 3.26 3.17 3.11 3.08 12.17%
Adjusted Per Share Value based on latest NOSH - 349,403
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.00 18.65 19.77 17.59 18.76 16.46 11.26 46.61%
EPS 5.63 5.41 4.47 2.19 3.33 3.53 2.81 58.86%
DPS 1.00 1.00 0.80 0.80 0.89 0.89 0.59 42.11%
NAPS 0.3679 0.3636 0.3545 0.3254 0.3165 0.3097 0.305 13.30%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment