[IJM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 19.08%
YoY- -34.76%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 583,513 362,462 219,631 615,848 499,299 325,441 143,424 154.63%
PBT 220,403 182,679 110,746 118,956 87,110 60,188 28,401 291.48%
Tax -35,558 -25,775 -11,993 -42,183 -22,636 -15,811 -9,367 143.14%
NP 184,845 156,904 98,753 76,773 64,474 44,377 19,034 354.55%
-
NP to SH 184,845 156,904 98,753 76,773 64,474 44,377 19,034 354.55%
-
Tax Rate 16.13% 14.11% 10.83% 35.46% 25.99% 26.27% 32.98% -
Total Cost 398,668 205,558 120,878 539,075 434,825 281,064 124,390 117.22%
-
Net Worth 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 13.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 52,752 52,734 - 27,993 - 10,449 - -
Div Payout % 28.54% 33.61% - 36.46% - 23.55% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 13.24%
NOSH 351,683 351,566 351,559 349,922 349,263 348,328 346,703 0.95%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 31.68% 43.29% 44.96% 12.47% 12.91% 13.64% 13.27% -
ROE 14.36% 12.33% 7.96% 6.73% 5.82% 4.10% 1.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 165.92 103.10 62.47 176.00 142.96 93.43 41.37 152.21%
EPS 52.56 44.63 28.09 21.94 18.46 12.74 5.49 350.25%
DPS 15.00 15.00 0.00 8.00 0.00 3.00 0.00 -
NAPS 3.66 3.62 3.53 3.26 3.17 3.11 3.08 12.17%
Adjusted Per Share Value based on latest NOSH - 349,403
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.00 9.94 6.02 16.88 13.69 8.92 3.93 154.74%
EPS 5.07 4.30 2.71 2.10 1.77 1.22 0.52 355.75%
DPS 1.45 1.45 0.00 0.77 0.00 0.29 0.00 -
NAPS 0.3529 0.3489 0.3402 0.3127 0.3035 0.297 0.2928 13.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment