[ECOFIRS] QoQ TTM Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 51.03%
YoY- 80.14%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 64,924 33,873 24,976 15,599 18,050 20,293 21,073 111.58%
PBT 19,923 14,267 9,451 -19,485 -39,778 -39,508 -41,390 -
Tax -2,700 -1,590 -959 -107 -71 -75 -78 959.84%
NP 17,223 12,677 8,492 -19,592 -39,849 -39,583 -41,468 -
-
NP to SH 17,428 12,908 8,759 -19,455 -39,731 -39,472 -41,375 -
-
Tax Rate 13.55% 11.14% 10.15% - - - - -
Total Cost 47,701 21,196 16,484 35,191 57,899 59,876 62,541 -16.50%
-
Net Worth 121,232 119,932 76,631 114,775 103,370 104,075 105,319 9.82%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 121,232 119,932 76,631 114,775 103,370 104,075 105,319 9.82%
NOSH 645,882 653,225 419,900 652,131 645,660 643,636 650,922 -0.51%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 26.53% 37.43% 34.00% -125.60% -220.77% -195.06% -196.78% -
ROE 14.38% 10.76% 11.43% -16.95% -38.44% -37.93% -39.29% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 10.05 5.19 5.95 2.39 2.80 3.15 3.24 112.54%
EPS 2.70 1.98 2.09 -2.98 -6.15 -6.13 -6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1836 0.1825 0.176 0.1601 0.1617 0.1618 10.39%
Adjusted Per Share Value based on latest NOSH - 652,131
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 5.37 2.80 2.07 1.29 1.49 1.68 1.74 111.82%
EPS 1.44 1.07 0.73 -1.61 -3.29 -3.27 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1004 0.0993 0.0634 0.095 0.0856 0.0862 0.0872 9.84%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.19 0.14 0.17 0.17 0.14 0.10 0.09 -
P/RPS 1.89 2.70 2.86 7.11 5.01 3.17 2.78 -22.66%
P/EPS 7.04 7.08 8.15 -5.70 -2.28 -1.63 -1.42 -
EY 14.20 14.11 12.27 -17.55 -43.95 -61.33 -70.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.76 0.93 0.97 0.87 0.62 0.56 48.11%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 27/10/10 29/07/10 -
Price 0.20 0.14 0.14 0.18 0.18 0.13 0.12 -
P/RPS 1.99 2.70 2.35 7.53 6.44 4.12 3.71 -33.95%
P/EPS 7.41 7.08 6.71 -6.03 -2.93 -2.12 -1.89 -
EY 13.49 14.11 14.90 -16.57 -34.19 -47.17 -52.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.76 0.77 1.02 1.12 0.80 0.74 27.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment