[ECOFIRS] QoQ TTM Result on 31-Jan-2002 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 91.39%
YoY- 94.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 223,623 215,317 206,594 226,519 207,975 202,588 176,466 17.05%
PBT 39,131 26,212 48,953 52,938 32,826 35,046 24,842 35.26%
Tax -18,770 -16,125 -16,009 -18,898 -15,040 -16,968 -10,995 42.69%
NP 20,361 10,087 32,944 34,040 17,786 18,078 13,847 29.21%
-
NP to SH 20,361 10,087 32,944 34,040 17,786 18,078 13,847 29.21%
-
Tax Rate 47.97% 61.52% 32.70% 35.70% 45.82% 48.42% 44.26% -
Total Cost 203,262 205,230 173,650 192,479 190,189 184,510 162,619 15.98%
-
Net Worth 525,306 513,136 528,304 517,100 556,860 536,951 526,266 -0.12%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 525,306 513,136 528,304 517,100 556,860 536,951 526,266 -0.12%
NOSH 426,385 417,795 424,375 415,075 428,750 413,803 412,790 2.17%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 9.11% 4.68% 15.95% 15.03% 8.55% 8.92% 7.85% -
ROE 3.88% 1.97% 6.24% 6.58% 3.19% 3.37% 2.63% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 52.45 51.54 48.68 54.57 48.51 48.96 42.75 14.56%
EPS 4.78 2.41 7.76 8.20 4.15 4.37 3.35 26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.232 1.2282 1.2449 1.2458 1.2988 1.2976 1.2749 -2.24%
Adjusted Per Share Value based on latest NOSH - 415,075
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 18.51 17.83 17.10 18.75 17.22 16.77 14.61 17.03%
EPS 1.69 0.84 2.73 2.82 1.47 1.50 1.15 29.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4248 0.4374 0.4281 0.461 0.4445 0.4357 -0.12%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.42 0.50 0.62 0.53 0.41 0.54 0.43 -
P/RPS 0.80 0.97 1.27 0.97 0.85 1.10 1.01 -14.35%
P/EPS 8.80 20.71 7.99 6.46 9.88 12.36 12.82 -22.13%
EY 11.37 4.83 12.52 15.47 10.12 8.09 7.80 28.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.50 0.43 0.32 0.42 0.34 0.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 -
Price 0.37 0.41 0.50 0.54 0.48 0.38 0.44 -
P/RPS 0.71 0.80 1.03 0.99 0.99 0.78 1.03 -21.91%
P/EPS 7.75 16.98 6.44 6.58 11.57 8.70 13.12 -29.53%
EY 12.91 5.89 15.53 15.19 8.64 11.50 7.62 41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.40 0.43 0.37 0.29 0.35 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment